| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | -100% |
| Total assets | DKK 0 | — |
| Equity | DKK -2,2M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 633 | 2.407 | 1.566 | 1.770 | 1.788 | 1.472 | 1.594 | 1.657 | 1.055 | 12 | -3.131 | 1.328 | 0 |
| Staff expenses | -237 | -1.384 | -1.598 | -1.615 | -1.652 | -1.381 | -1.418 | -1.597 | -1.241 | -131 | -0 | -0 | -0 |
| EBITDA | -30 | 60 | -32 | 155 | 136 | 67 | 177 | 60 | -186 | -119 | -3.131 | 1.328 | 0 |
| Depreciation & amort. | -7 | -42 | -30 | -47 | -82 | -82 | -54 | -54 | -64 | -19 | -45 | -0 | -0 |
| EBIT | -38 | 18 | -63 | 108 | 54 | -14 | 123 | 7 | -250 | -138 | -3.176 | 1.328 | 0 |
| Net financials | 0 | -1 | -5 | -2 | -3 | -1 | -1 | -2 | 1 | -39 | -44 | 0 | 0 |
| Profit before tax | -38 | 25 | -68 | 106 | 52 | -15 | 122 | 4 | -249 | -176 | -3.220 | 1.328 | 0 |
| Tax | -7 | 4 | -7 | 27 | 13 | -3 | 30 | 5 | 2 | -0 | -0 | -0 | -0 |
| Net profit | -31 | 21 | -61 | 79 | 38 | -12 | 91 | -0 | -251 | -176 | -3.220 | 1.328 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 212 | 336 | 585 | 652 | 758 | 581 | 704 | 457 | 689 | 2.770 | 1 | 0 | 0 |
| Equity | 56 | 78 | 17 | 96 | 134 | 122 | 213 | 113 | -138 | -314 | -3.534 | -2.206 | -2.206 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 156 | 259 | 569 | 549 | 615 | 457 | 491 | 344 | 827 | 3.084 | 3.535 | 2.206 | 2.206 |
| Total debt | 156 | 259 | 569 | 549 | 615 | 457 | 491 | 344 | 827 | 3.084 | 3.535 | 2.206 | 2.206 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HF Founder | Founder | 2011 | — | — |
UP Founder | Founder | 2011 | — | — |
PA Founder | Founder | 2011 | — | — |
HH Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Frederiksen | Founder | 0 companies |
| Ulla Pagh Stolling | Founder | 0 companies |
| Pernille Agger | Founder | 0 companies |
| Heidi Høegh Larsen | Founder | 0 companies |