| Revenue | DKK -38K | +22% |
| EBITDA | DKK -38K | -22% |
| Net profit | DKK -15K | -138% |
| Total assets | DKK 916K | -17% |
| Equity | DKK 896K | -13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -3 | -2 | -87 | -56 | -77 | -93 | -124 | -63 | -80 | -42 | -25 | -31 | -38 |
| Staff expenses | -0 | -0 | -0 | -180 | -0 | -23 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -3 | -2 | -267 | -56 | -100 | -93 | -124 | -63 | -80 | -42 | -25 | -31 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -3 | -2 | -267 | -56 | -100 | -93 | -124 | -63 | -80 | -42 | -25 | -31 | -38 |
| Net financials | 748 | 669 | 1.145 | 796 | 512 | 402 | 48 | 94 | 11 | 257 | -70 | -113 | 71 | 27 |
| Profit before tax | 746 | 666 | 1.143 | 528 | 456 | 302 | -46 | -30 | -52 | 177 | -112 | -138 | 40 | -11 |
| Tax | 12 | 17 | 18 | -0 | -12 | -6 | -23 | -3 | -0 | 12 | -0 | -0 | -0 | 4 |
| Net profit | 735 | 650 | 1.125 | 528 | 468 | 308 | -23 | -27 | -52 | 165 | -112 | -138 | 40 | -15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.573 | 2.727 | 3.591 | 3.850 | 4.008 | 3.812 | 3.457 | 2.882 | 2.414 | 2.325 | 1.957 | 1.482 | 1.106 | 916 |
| Equity | 2.560 | 2.629 | 3.554 | 3.749 | 3.905 | 3.633 | 3.310 | 2.768 | 2.251 | 2.166 | 1.804 | 1.416 | 1.033 | 896 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 98 | 37 | 101 | 103 | 180 | 147 | 114 | 163 | 159 | 153 | 66 | 73 | 20 |
| Total debt | 14 | 98 | 37 | 101 | 103 | 180 | 147 | 114 | 163 | 159 | 153 | 66 | 73 | 20 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|