| Revenue | DKK 423,6M | -1% |
| EBITDA | DKK 14,9M | -29% |
| Net profit | DKK 8,8M | -30% |
| Total assets | DKK 203,7M | +2% |
| Equity | DKK 147,1M | +6% |
| Employees | 38 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|
| Revenue | 408.143 | 482.456 | 487.835 | 456.336 | 437.757 | 428.386 | 423.583 |
| Staff expenses | -53.360 | -53.650 | -42.422 | -40.164 | -39.453 | -38.677 | -35.644 |
| EBITDA | 15.345 | 23.217 | 16.416 | 19.141 | 20.403 | 20.873 | 14.874 |
| Depreciation & amort. | -7.468 | -7.563 | -7.473 | -7.443 | -7.271 | -4.071 | -3.062 |
| EBIT | 7.877 | 15.654 | 8.943 | 11.698 | 13.133 | 16.802 | 11.813 |
| Net financials | 281 | -35 | -495 | -274 | -328 | -203 | -160 |
| Profit before tax | 8.159 | 15.619 | 8.448 | 11.424 | 12.805 | 16.598 | 11.653 |
| Tax | 3.441 | 5.146 | 3.233 | 3.648 | 3.982 | 4.140 | 2.894 |
| Net profit | 4.718 | 10.472 | 5.216 | 7.776 | 8.822 | 12.459 | 8.759 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|
| Total assets | 208.585 | 199.247 | 172.541 | 187.131 | 187.600 | 199.422 | 203.693 |
| Equity | 143.582 | 104.055 | 109.270 | 117.047 | 125.869 | 138.327 | 147.087 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 64.002 | 94.214 | 62.435 | 69.018 | 61.280 | 60.575 | 55.710 |
| Total debt | 64.002 | 94.214 | 62.435 | 69.018 | 61.280 | 60.575 | 55.710 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2011 | — | — |
| Founder | 2011 | — | — | |
PM Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Lone Bidstrup Tikkanen | Management | 0 companies |
| PARKER HANNIFIN GLOBAL MANAGEMENT S.a.r.l. | Founder | 0 companies |
| Petra Martina Charlotta Rumpunen | Management | 0 companies |
| Liselotte Sachse | Board of Directors | 0 companies |
| Hans Göran Paul Ahlström | Board of Directors | 0 companies |
| Axel Petersen | Board of Directors | 0 companies |
| Sven Olof Björck | Board of Directors | 0 companies |
| Henrik Albrektson | Board of Directors | 0 companies |
| James Alan David Elsey | Board of Directors | 0 companies |