| Revenue | DKK -11K | -7% |
| EBITDA | DKK -11K | +7% |
| Net profit | DKK 296K | +27% |
| Total assets | DKK 1,2M | +33% |
| Equity | DKK 1,2M | +34% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | -7 | -8 | -8 | -8 | -4 | -9 | -8 | -8 | -8 | -21 | -12 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | -7 | -8 | -8 | -8 | -4 | -9 | -8 | -8 | -8 | -21 | -12 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | -7 | -8 | -8 | -8 | -4 | -9 | -8 | -8 | -8 | -21 | -12 | -11 |
| Net financials | 0 | 0 | 0 | -607 | 0 | -1 | -1 | -1 | -1 | 14 | 199 | 245 | 307 |
| Profit before tax | 6 | -7 | -8 | -614 | -8 | -5 | -10 | -9 | -8 | 7 | 178 | 233 | 296 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 6 | -7 | -8 | -614 | -8 | -5 | -10 | -9 | -8 | 7 | 178 | 233 | 296 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.025 | 2.025 | 2.025 | 1.418 | 1.418 | 1.414 | 1.299 | 1.215 | 1.207 | 1.153 | 1.330 | 893 | 1.189 |
| Equity | 1.788 | 1.781 | 1.773 | 1.158 | 1.151 | 1.146 | 1.136 | 1.128 | 1.119 | 1.126 | 1.304 | 867 | 1.162 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -237 | 245 | 252 | 260 | 267 | 267 | 162 | 87 | 87 | 26 | 26 | 26 | 26 |
| Total debt | -237 | 245 | 252 | 260 | 267 | 267 | 162 | 87 | 87 | 26 | 26 | 26 | 26 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR | Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TOM OLSEN HOLDING ApS | Company | 33.3% | 33.3% | 2011 |
RIX HOLDING ApS | Company | 33.3% | 33.3% | 2011 |
| Individual | 20.0% | 20.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Rene Normann Olsen | Management | 0 companies |
| Per Rix | Chairman | 0 companies |