| Revenue | DKK 523K | +18% |
| EBITDA | DKK 523K | +18% |
| Net profit | DKK 154K | +201% |
| Total assets | DKK 11,5M | +2% |
| Equity | DKK 1,5M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 168 | 277 | 273 | 280 | 396 | 502 | 714 | 1.504 | 310 | 439 | 255 | 485 | 443 | 523 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 168 | 277 | 273 | 280 | 396 | 502 | 714 | 1.504 | 310 | 439 | 255 | 485 | 443 | 523 |
| Depreciation & amort. | -54 | -76 | -83 | -94 | -134 | -197 | -216 | -845 | -109 | -118 | -193 | -161 | -196 | -209 |
| EBIT | 114 | 201 | 190 | 187 | 262 | 306 | 497 | 659 | 200 | 321 | 63 | 324 | 247 | 314 |
| Net financials | -147 | -124 | -125 | -205 | -230 | -290 | -271 | -207 | -152 | -195 | -252 | -305 | -403 | -426 |
| Profit before tax | -32 | 77 | 65 | -18 | 32 | 15 | 227 | 452 | 49 | 126 | -190 | 19 | -156 | -112 |
| Tax | -7 | 19 | 20 | -1 | 7 | 90 | 86 | -34 | 160 | 38 | -15 | 28 | -4 | -266 |
| Net profit | -25 | 58 | 44 | -17 | 24 | -75 | 141 | 486 | -111 | 89 | -175 | -9 | -152 | 154 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.771 | 3.760 | 3.834 | 5.289 | 7.197 | 9.723 | 9.546 | 4.439 | 8.369 | 9.925 | 9.923 | 9.990 | 11.247 | 11.451 |
| Equity | 55 | 112 | 157 | 140 | 1.164 | 1.089 | 1.230 | 1.716 | 1.605 | 1.694 | 1.519 | 1.510 | 1.358 | 1.511 |
| Long-term debt | 3.368 | 3.504 | 3.473 | 4.974 | 5.731 | 8.000 | 7.490 | 2.091 | 3.293 | 4.650 | 4.469 | 4.296 | 4.090 | 4.007 |
| Short-term debt | 349 | 139 | 197 | 173 | 302 | 580 | 741 | 631 | 3.437 | 3.525 | 3.857 | 4.079 | 5.668 | 5.932 |
| Total debt | 3.717 | 3.642 | 3.670 | 5.147 | 6.033 | 8.580 | 8.230 | 2.723 | 6.730 | 8.175 | 8.326 | 8.375 | 9.758 | 9.940 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MARTIN SLOT HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Slot | Chief Executive Officer | 0 companies |