| Revenue | DKK 26K | -269% |
| EBITDA | DKK 22K | +230% |
| Net profit | DKK 22K | +241% |
| Total assets | DKK 114K | +3% |
| Equity | DKK 114K | +24% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -372 | 106 | 43 | -149 | 341 | 155 | -8 | 15 | 3 | 69 | -16 | 26 |
| Staff expenses | -9 | -5 | -0 | -130 | -132 | -58 | -0 | -8 | -0 | -86 | -1 | -5 |
| EBITDA | -316 | 101 | 43 | -279 | 209 | 96 | -8 | 7 | 3 | -18 | -17 | 22 |
| Depreciation & amort. | 3 | -3 | -3 | -3 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -318 | 99 | 40 | -281 | 207 | 96 | -8 | 7 | 3 | -18 | -17 | 22 |
| Net financials | 0 | -5 | -59 | -9 | -10 | -1 | 0 | -2 | 0 | -1 | -1 | 0 |
| Profit before tax | -318 | 94 | -19 | -290 | 197 | 96 | -8 | 6 | 3 | -18 | -18 | 22 |
| Tax | 159 | -211 | 0 | 4 | -20 | 24 | 2 | -0 | -0 | 2 | -3 | -0 |
| Net profit | -477 | 626 | -19 | -294 | 218 | 72 | -10 | 6 | 3 | -21 | -16 | 22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 287 | 298 | 351 | 266 | 379 | 653 | 613 | 470 | 239 | 253 | 111 | 114 |
| Equity | -472 | 154 | 135 | -159 | 58 | 130 | 120 | 126 | 128 | 107 | 92 | 114 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 759 | 144 | 216 | 425 | 292 | 502 | 493 | 345 | 111 | 145 | 19 | 0 |
| Total debt | 759 | 144 | 216 | 425 | 292 | 502 | 493 | 345 | 111 | 145 | 19 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SW Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Werner Hansen | Management | 0 companies |