| Revenue | DKK 1,9M | -28% |
| EBITDA | DKK 1,4M | -38% |
| Net profit | DKK 52K | -93% |
| Total assets | DKK 11,5M | -21% |
| Equity | DKK 5,8M | +1% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -487 | 526 | 1.521 | 2.222 | 891 | 1.128 | 1.176 | 2.222 | 810 | 1.414 | 3.316 | 2.688 | 1.945 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.591 | -116 | -1.485 | -72 | 953 | 1.002 | 973 | 2.267 | 446 | 837 | 2.578 | 2.284 | 1.415 |
| Depreciation & amort. | -120 | -212 | -226 | -250 | -186 | -182 | -269 | -453 | -771 | -815 | -809 | -1.095 | -1.168 |
| EBIT | -1.711 | -328 | -1.711 | -322 | 767 | 819 | 704 | 1.815 | -325 | 22 | 1.769 | 1.189 | 247 |
| Net financials | -177 | -156 | -258 | -208 | -195 | -216 | -226 | -193 | -216 | -236 | -298 | -219 | -196 |
| Profit before tax | -1.889 | -477 | 509 | 1.154 | 253 | 603 | 478 | 1.622 | -541 | -214 | 1.471 | 970 | 51 |
| Tax | -471 | -0 | -0 | -0 | 56 | 133 | 107 | 357 | -154 | -117 | 222 | 198 | -1 |
| Net profit | -1.417 | -393 | 428 | 894 | 197 | 470 | 371 | 1.264 | -387 | -97 | 1.249 | 772 | 52 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.220 | 4.881 | 7.332 | 6.665 | 7.132 | 8.017 | 10.200 | 10.632 | 11.694 | 12.509 | 12.907 | 14.559 | 11.534 |
| Equity | 944 | 551 | 979 | 1.872 | 2.070 | 2.540 | 2.911 | 4.175 | 3.788 | 3.691 | 4.941 | 5.713 | 5.766 |
| Long-term debt | 1.466 | 1.473 | 1.480 | 1.486 | 1.493 | 1.500 | 1.500 | 1.547 | 1.633 | 1.633 | 1.633 | 1.633 | 1.649 |
| Short-term debt | 2.810 | 2.857 | 4.796 | 3.056 | 3.204 | 3.434 | 5.156 | 3.919 | 5.336 | 6.262 | 5.189 | 5.871 | 2.778 |
| Total debt | 4.276 | 4.330 | 6.275 | 4.542 | 4.697 | 4.934 | 6.656 | 5.466 | 6.969 | 7.895 | 6.822 | 7.504 | 4.427 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
PK Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JUST EASY ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Jørgensen | Chief Executive Officer | 0 companies |
| Paw Klintdrup Frank Sørensen | Management | 0 companies |
| Søren Møller Skougaard | Board of Directors | 0 companies |
| Bjarne Klejnstrup Frandsen | Chairman | 0 companies |
| Martin Bakstad | Board of Directors | 0 companies |
| Per Greibe Nielsen | Chairman | 0 companies |