| Revenue | DKK 401K | -21% |
| EBITDA | DKK 401K | -21% |
| Net profit | DKK 3,4M | -12% |
| Total assets | DKK 36,7M | +7% |
| Equity | DKK 35,5M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -28 | -7 | -13 | -21 | -19 | — | -29 | -13 | -15 | -22 | -19 | 509 | 401 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 36 | 1.548 | -13 | -21 | -19 | 0 | -29 | -13 | -15 | -22 | -19 | 509 | 401 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -262 | -209 |
| EBIT | 36 | 1.548 | -13 | -21 | -19 | 0 | -29 | -13 | -15 | -22 | -19 | 247 | 192 |
| Net financials | 845 | 1.613 | 860 | 106 | 454 | 0 | 3.114 | 2.115 | 2.911 | 2.780 | 1.953 | 3.801 | 3.333 |
| Profit before tax | 880 | 1.606 | 847 | 85 | 435 | 0 | 3.085 | 2.101 | 2.896 | 2.758 | 1.933 | 4.048 | 3.525 |
| Tax | 32 | 12 | 15 | 36 | 52 | -0 | 18 | 2 | 13 | -28 | -18 | 173 | 98 |
| Net profit | 848 | 1.594 | 831 | 49 | 383 | 0 | 3.067 | 2.100 | 2.883 | 2.786 | 1.952 | 3.875 | 3.428 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.205 | 3.801 | 5.777 | 6.878 | 7.290 | 19.536 | 21.824 | 23.893 | 24.557 | 35.282 | 29.979 | 34.293 | 36.667 |
| Equity | 80 | 3.065 | 3.896 | 3.945 | 4.328 | 19.022 | 18.646 | 20.651 | 23.436 | 26.222 | 28.174 | 32.049 | 35.477 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 256 | 736 | 1.881 | 2.933 | 2.963 | 514 | 3.178 | 3.243 | 1.121 | 9.060 | 1.805 | 2.244 | 1.190 |
| Total debt | 256 | 736 | 1.881 | 2.933 | 2.963 | 514 | 3.178 | 3.243 | 1.121 | 9.060 | 1.805 | 2.244 | 1.190 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 10.0% | 2017 | |
H 4 - FONDEN | Company | 33.3% | 66.7% | 2017 |
| Person | Role here | Other companies |
|---|