| Revenue | DKK -136K | -3% |
| EBITDA | DKK -136K | +3% |
| Net profit | DKK 986K | +120% |
| Total assets | DKK 9,3M | +17% |
| Equity | DKK 4,5M | +28% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -58 | -59 | -77 | -117 | -90 | -163 | -150 | -141 | -136 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -483 | -332 | -321 | -171 | -101 | -59 | -77 | -376 | -90 | -163 | -150 | -141 | -136 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -483 | -332 | -321 | -171 | -101 | -59 | -77 | -376 | -90 | -163 | -150 | -141 | -136 |
| Net financials | -1.978 | 721 | 1.912 | -4.366 | -68 | 631 | -345 | 926 | -561 | 1.162 | -2.109 | 589 | 1.123 |
| Profit before tax | -2.028 | 659 | 1.843 | -4.422 | -169 | 572 | -422 | 550 | -650 | 998 | -2.258 | 448 | 987 |
| Tax | 4 | -0 | 1 | 5 | 2 | 13 | -0 | -0 | 27 | 4 | 0 | -0 | 1 |
| Net profit | -2.032 | 659 | 1.842 | -4.427 | -171 | 558 | -422 | 550 | -678 | 995 | -2.258 | 448 | 986 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.733 | 7.392 | 9.238 | 8.811 | 8.374 | 9.047 | 8.550 | 9.118 | 8.418 | 9.399 | 7.304 | 8.018 | 9.348 |
| Equity | 6.718 | 7.377 | 9.219 | 4.792 | 4.349 | 4.908 | 4.485 | 5.035 | 4.357 | 5.352 | 3.094 | 3.542 | 4.528 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 15 | 20 | 4.020 | 4.024 | 4.024 | 4.065 | 4.083 | 4.061 | 4.047 | 4.211 | 4.477 | 4.820 |
| Total debt | 15 | 15 | 20 | 4.020 | 4.024 | 4.024 | 4.065 | 4.083 | 4.061 | 4.047 | 4.211 | 4.477 | 4.820 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|