| Revenue | DKK 504K | -580% |
| EBITDA | DKK 504K | +580% |
| Net profit | DKK 498K | +289% |
| Total assets | DKK 267K | +60% |
| Equity | DKK -566K | +47% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 520 | -31 | -111 | -644 | -105 | 504 |
| Staff expenses | -0 | -0 | -241 | -249 | -0 | -0 |
| EBITDA | 520 | -31 | -352 | -892 | -105 | 504 |
| Depreciation & amort. | -0 | -0 | -0 | -292 | -200 | -0 |
| EBIT | 520 | -31 | -352 | -1.184 | -305 | 504 |
| Net financials | -73 | 1.102 | -1 | -11 | -3 | -6 |
| Profit before tax | 593 | 1.071 | -194 | -1.195 | -308 | 498 |
| Tax | 145 | 258 | 80 | 10 | -44 | -0 |
| Net profit | 447 | 813 | -274 | -1.206 | -264 | 498 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 630 | 392 | 889 | 309 | 167 | 267 |
| Equity | 510 | 303 | 404 | -801 | -1.065 | -566 |
| Long-term debt | -1.102 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -12 | 16 | 452 | 1.066 | 1.232 | 834 |
| Total debt | -1.114 | 16 | 452 | 1.066 | 1.232 | 834 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2015 | — | — |
OL Management | Management | 2011 | — | — |
BE Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PLUS LYSE HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
PP 2011 HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
| Individual | 15.0% | 15.0% | 2014 | |
CS HOLDING AF 1974 ApS | Company | 15.0% | 15.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Sønniksen | Management | 0 companies |
| Ove Lindbjerg Pedersen | Management | 0 companies |
| Bo Ewald Nielsen | Management | 0 companies |
| Michel Mohsen Joseph Leonardo Saouma | Board of Directors | 0 companies |
| Courtney Oliver Benjamin Bramwell | Board of Directors | 0 companies |