| Revenue | DKK 4,1M | +36% |
| EBITDA | DKK -95K | +88% |
| Net profit | DKK -597K | +44% |
| Total assets | DKK 6,4M | -5% |
| Equity | DKK -2,5M | -32% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 3.686 | 3.054 | 4.145 |
| Staff expenses | -3.905 | -3.229 | -3.622 |
| EBITDA | -109 | -794 | -95 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -109 | -794 | -95 |
| Net financials | -645 | -597 | -546 |
| Profit before tax | -755 | -1.391 | -641 |
| Tax | 377 | -328 | -44 |
| Net profit | -1.132 | -1.063 | -597 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 7.567 | 6.770 | 6.426 |
| Equity | — | -1.875 | -2.472 |
| Long-term debt | 0 | 4.014 | 3.875 |
| Short-term debt | 6.376 | 4.632 | 5.024 |
| Total debt | 6.376 | 8.645 | 8.898 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2013 | |
SCANWECK ApS | Company | 25.0% | 25.0% | 2011 |
| Individual | 10.0% | 10.0% | 2013 | |
SCANDI ApS | Company | 10.0% | 10.0% | 2011 |
| Individual | 25.0% | 25.0% | 2013 | |
| Individual | 20.0% | 20.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Friedrich Herweck | Chief Executive Officer | 0 companies |
| Claus Rothmann | Board of Directors | 0 companies |
| Erik Mølgaard | Chairman | 0 companies |
| Anja Damgaard Petersen | Board of Directors | 0 companies |
| Bent Aage Nielsen | Board of Directors | 0 companies |
| Jens Bertel Rasmussen | Chairman | 0 companies |