| Revenue | DKK 951K | +301% |
| EBITDA | DKK 951K | +301% |
| Net profit | DKK 795K | +33% |
| Total assets | DKK 3,1M | +79% |
| Equity | DKK 2,3M | +42% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | 1.707 | 60 | 643 | 736 | 750 | 90 | 62 | 202 | 26 | 195 | 237 | 951 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | 1.707 | -320 | 260 | 628 | 279 | 84 | -73 | -38 | 26 | 195 | 237 | 951 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -10 | -10 | -0 | -10 | -0 | -5 | -5 | -5 | -5 |
| EBIT | -22 | 1.707 | -320 | 260 | 618 | 269 | 84 | -83 | -38 | 22 | 190 | 232 | 946 |
| Net financials | -417 | 1.715 | -359 | -225 | 197 | -104 | 10 | -59 | -176 | 266 | 549 | 415 | 73 |
| Profit before tax | -440 | 1.680 | -321 | 245 | 623 | 264 | 84 | -83 | -38 | 287 | 740 | 648 | 1.019 |
| Tax | -28 | -6 | 10 | 48 | 88 | 83 | 18 | -3 | 31 | 5 | 42 | 52 | 224 |
| Net profit | -411 | 1.686 | -331 | 197 | 535 | 181 | 66 | -80 | -69 | 282 | 698 | 596 | 795 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.102 | 2.593 | 329 | 896 | 1.240 | 694 | 642 | 440 | 400 | 561 | 1.217 | 1.745 | 3.129 |
| Equity | 967 | 2.492 | 294 | 490 | 1.025 | 455 | 520 | 440 | 371 | 541 | 1.124 | 1.602 | 2.275 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 135 | 101 | 35 | 405 | 215 | 239 | 121 | 0 | 28 | 19 | 93 | 143 | 854 |
| Total debt | 135 | 101 | 35 | 405 | 215 | 239 | 121 | 0 | 28 | 19 | 93 | 143 | 854 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Lynge Pedersen | Management | 0 companies |