| Revenue | DKK 56K | -61% |
| EBITDA | DKK 56K | -61% |
| Net profit | DKK 43K | +57% |
| Total assets | DKK 2M | +4% |
| Equity | DKK 1,2M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 232 | 287 | 203 | 294 | 305 | 154 | 83 | 47 | — | 16 | 28 | 143 | 56 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 87 | 115 | 0 | 34 | 87 | 154 | 59 | 42 | 35 | 16 | 28 | 143 | 56 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -107 | -0 |
| EBIT | 87 | 115 | 0 | 34 | 87 | 154 | 59 | 42 | 35 | 16 | 28 | 36 | 56 |
| Net financials | -89 | -88 | -43 | -85 | -75 | -91 | -43 | -23 | -32 | 0 | 0 | 0 | 0 |
| Profit before tax | -2 | 27 | -42 | -51 | 12 | 63 | 17 | 19 | 3 | 16 | 28 | 36 | 56 |
| Tax | 28 | -0 | -11 | -0 | 3 | 13 | 3 | 4 | 1 | 3 | 7 | 8 | 12 |
| Net profit | -31 | 27 | -32 | -51 | 9 | 51 | 13 | 15 | 3 | 12 | 21 | 28 | 43 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.731 | 1.764 | 1.690 | 1.737 | 1.691 | 1.739 | 1.696 | 1.788 | 1.724 | 1.807 | 2.044 | 1.928 | 2.012 |
| Equity | 29 | 56 | 73 | 80 | 89 | 140 | 416 | 431 | 1.069 | 1.082 | 1.103 | 1.131 | 1.174 |
| Long-term debt | 0 | 0 | 0 | 0 | 3 | 13 | 0 | 4 | 1 | 583 | 796 | 615 | 717 |
| Short-term debt | 1.688 | 1.709 | 1.628 | 1.657 | 1.600 | 1.587 | 1.280 | 1.353 | 654 | 142 | 145 | 183 | 122 |
| Total debt | 1.688 | 1.709 | 1.628 | 1.657 | 1.602 | 1.599 | 1.280 | 1.357 | 655 | 725 | 941 | 797 | 838 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
LU Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Janoreb Drabegh Invest ApS | Company | 100.0% | 100.0% | 2015 |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lory Lisa Knudsen | Chief Executive Officer | 0 companies |
| Lars Ulrich Henriksen | Chief Executive Officer | 0 companies |