| Revenue | DKK -8K | +0% |
| EBITDA | DKK -8K | +0% |
| Net profit | DKK 775K | +53% |
| Total assets | DKK 4,2M | +36% |
| Equity | DKK 3,3M | +48% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -5 | -2 | -2 | -8 | -6 | -3 | -13 | -5 | -6 | -7 | -7 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -5 | -2 | -2 | -8 | -6 | -3 | -13 | -5 | -6 | -7 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -5 | -2 | -2 | -8 | -6 | -3 | -13 | -5 | -6 | -7 | -7 | -7 |
| Net financials | 41 | -55 | 526 | 130 | 285 | -926 | 451 | 691 | 424 | 468 | 428 | 515 | 785 |
| Profit before tax | 32 | -60 | 523 | 128 | 277 | -931 | 448 | 678 | 418 | 461 | 421 | 507 | 777 |
| Tax | 4 | -4 | -1 | -1 | -0 | 1 | 2 | -4 | -2 | -5 | -1 | 1 | 2 |
| Net profit | 28 | -56 | 524 | 128 | 278 | -932 | 446 | 683 | 420 | 466 | 422 | 506 | 775 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 627 | 607 | 898 | 1.060 | 1.351 | 546 | 858 | 1.401 | 1.777 | 2.440 | 2.527 | 3.079 | 4.175 |
| Equity | 262 | 206 | 632 | 661 | 838 | -198 | 248 | 746 | 1.166 | 1.519 | 1.827 | 2.215 | 3.271 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 365 | 401 | 266 | 399 | 513 | 744 | 611 | 655 | 611 | 921 | 701 | 864 | 904 |
| Total debt | 365 | 401 | 266 | 399 | 513 | 744 | 611 | 655 | 611 | 921 | 701 | 864 | 904 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|