| Revenue | DKK 6,5M | -5% |
| EBITDA | DKK 478K | -38% |
| Net profit | DKK 411K | -36% |
| Total assets | DKK 3,7M | +29% |
| Equity | DKK 517K | -21% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 6 | -16 | -26 | 137 | -10 | 6.835 | 6.492 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -6.069 | -6.014 |
| EBITDA | 56 | -16 | -26 | 137 | -10 | 766 | 478 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 56 | -16 | -26 | 137 | -10 | 766 | 478 |
| Net financials | 3 | -21 | -29 | -14 | -8 | 59 | 94 |
| Profit before tax | 59 | -37 | -55 | 123 | -18 | 826 | 572 |
| Tax | 25 | -9 | -14 | 30 | -4 | 182 | 161 |
| Net profit | 34 | -28 | -42 | 93 | -14 | 644 | 411 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 820 | 720 | 706 | 674 | 665 | 2.860 | 3.683 |
| Equity | 4 | -24 | -66 | 27 | 12 | 656 | 517 |
| Long-term debt | 0 | 0 | 0 | 30 | 0 | 182 | 161 |
| Short-term debt | 816 | 744 | 772 | 617 | 653 | 2.022 | 3.004 |
| Total debt | 816 | 744 | 772 | 647 | 653 | 2.204 | 3.166 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
MI Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MIH VVS ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Bork-Nielsen | Chief Executive Officer | 0 companies |
| Johnny Hey | Chief Executive Officer | 0 companies |
| Michael Ian Henriksen | Management | 0 companies |
| Carsten Bo Knudsen | Chairman | 0 companies |
| Jack Bjørn Nielsen | Board of Directors | 0 companies |