| Revenue | — | — |
| EBITDA | DKK -15K | +21% |
| Net profit | DKK 32K | -36% |
| Total assets | DKK 1,5M | -15% |
| Equity | DKK 1,5M | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10 | -265 | -45 | 136 | 152 | 115 | 388 | 169 | 669 | -37 | 55 | 1.087 | -19 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10 | -265 | -45 | 136 | 152 | 115 | 388 | 169 | 669 | -37 | 55 | 1.087 | -19 | -15 |
| Net financials | 17 | -293 | -79 | 99 | 136 | 107 | 388 | 176 | 695 | -1 | 51 | 1.132 | 69 | 47 |
| Profit before tax | 11 | -301 | -87 | 90 | 127 | 100 | 379 | 168 | 669 | -15 | 39 | 1.119 | 50 | 32 |
| Tax | -1 | -10 | -11 | 24 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 12 | -291 | -75 | 66 | 127 | 100 | 379 | 168 | 669 | -15 | 39 | 1.119 | 50 | 32 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 98 | 808 | 942 | 620 | 431 | 304 | 526 | 453 | 1.011 | 884 | 809 | 1.810 | 1.740 | 1.475 |
| Equity | 81 | -210 | -285 | -219 | -92 | 8 | 387 | 447 | 1.005 | 877 | 802 | 1.804 | 1.732 | 1.464 |
| Long-term debt | 0 | 968 | 965 | 813 | 473 | 248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 50 | 262 | 27 | 51 | 48 | 139 | 6 | 6 | 6 | 6 | 6 | 8 | 11 |
| Total debt | 18 | 1.018 | 1.227 | 839 | 523 | 296 | 139 | 6 | 6 | 6 | 6 | 6 | 8 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| BDO SCANREVISION, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |