| Revenue | DKK -16K | +37% |
| EBITDA | DKK -16K | -37% |
| Net profit | DKK -4K | -102% |
| Total assets | DKK 798K | -21% |
| Equity | DKK 478K | -20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -74 | -4 | -6 | -2 | -7 | -6 | — | 24 | -12 | -12 | -11 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -74 | -4 | -6 | -53 | -7 | -6 | 0 | 24 | -12 | -12 | -11 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -192 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -74 | -4 | -6 | -53 | -7 | -198 | 0 | 24 | -12 | -12 | -11 | -16 |
| Net financials | 18 | -6 | -2 | 50 | 0 | -53 | 0 | -4 | 362 | 498 | 199 | 8 |
| Profit before tax | -56 | -11 | -8 | -3 | -56 | -251 | 0 | 20 | 351 | 486 | 188 | -8 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | 3 | -4 |
| Net profit | -56 | -11 | -8 | -3 | -56 | -251 | 0 | 20 | 351 | 487 | 185 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 770 | 628 | 534 | 627 | 626 | 432 | 0 | 165 | 67 | 973 | 1.007 | 798 |
| Equity | 65 | 4 | -102 | -12 | -68 | -319 | 0 | -314 | 37 | 524 | 596 | 478 |
| Long-term debt | 653 | 571 | 578 | 634 | 683 | 746 | 0 | 466 | 22 | 30 | 31 | 166 |
| Short-term debt | 52 | 53 | 58 | 5 | 11 | 5 | 0 | 14 | 9 | 419 | 380 | 154 |
| Total debt | 705 | 624 | 636 | 639 | 694 | 751 | 0 | 479 | 31 | 449 | 411 | 320 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FY Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Fatma Yandim | Unofficial title | 0 companies |