| Revenue | DKK 4K | -213% |
| EBITDA | DKK 4K | +213% |
| Net profit | DKK -502K | +73% |
| Total assets | DKK 222K | -70% |
| Equity | DKK 220K | -69% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -6 | -4 | -8 | -54 | -41 | -28 | -15 | -8 | -8 | -7 | -4 | 4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -6 | -4 | -8 | -54 | -41 | -28 | -15 | -8 | -8 | -7 | -4 | 4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -6 | -4 | -8 | -54 | -41 | -28 | -15 | -8 | -8 | -7 | -4 | 4 |
| Net financials | 3.313 | 1.949 | 332 | 2.953 | 1.158 | -795 | -1.907 | 428 | 615 | 189 | 1.137 | -1.850 | -506 |
| Profit before tax | 3.342 | 1.944 | 328 | 2.944 | 1.104 | -836 | -1.935 | 413 | 607 | 181 | 1.130 | -1.854 | -502 |
| Tax | 22 | -1 | 10 | -16 | -24 | 11 | -28 | -9 | -12 | -4 | -2 | -1 | -0 |
| Net profit | 3.320 | 1.944 | 317 | 2.960 | 1.128 | -847 | -1.907 | 422 | 620 | 185 | 1.131 | -1.853 | -502 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.973 | 7.737 | 6.900 | 10.195 | 6.687 | 4.820 | 1.661 | 4.399 | 2.641 | 2.465 | 3.749 | 737 | 222 |
| Equity | 4.291 | 6.235 | 5.577 | 8.038 | 5.166 | 2.524 | 617 | 1.039 | 1.659 | 1.844 | 2.976 | 723 | 220 |
| Long-term debt | 1.440 | 1.260 | 1.080 | 900 | 720 | 540 | 360 | 180 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 242 | 242 | 242 | 472 | 801 | 1.756 | 185 | 2.085 | 982 | 621 | 774 | 15 | 1 |
| Total debt | 1.682 | 1.502 | 1.322 | 1.372 | 1.521 | 2.296 | 545 | 2.265 | 982 | 621 | 774 | 15 | 1 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LN Founder | Founder | 2011 | — | — |
KE Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
JJ Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J.V. HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
KEK ApS | Company | 100.0% | 100.0% | 2019 |
FRIBORG HOLDING ApS | Company | 10.0% | 10.0% | 2012 |
LNBK HOLDING ApS | Company | 25.0% | 25.0% | 2011 |
OK Køkkenrenovering Sønderjylland ApS | Company | 15.0% | 15.0% | 2012 |
ROTTWITT HOLDING ApS | Company | 10.0% | 10.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Nicolai Balslev Klausen | Founder | 0 companies |
| Knud Erik Banke Kristensen | Chief Executive Officer | 0 companies |
| Jakob Jesper Vigelsø | Management | 0 companies |