| Revenue | — | — |
| EBITDA | DKK -11K | +61% |
| Net profit | DKK -201K | +91% |
| Total assets | DKK 2M | -8% |
| Equity | DKK -1,1M | -22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | — | — | -20 | -29 | -11 | -11 | -12 | -12 | -30 | -28 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -6 | -16 | -20 | -29 | -11 | -11 | -12 | -12 | -30 | -28 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -6 | -16 | -20 | -29 | -11 | -11 | -12 | -12 | -30 | -28 | -11 |
| Net financials | 20 | 109 | 343 | 439 | 331 | -493 | -460 | -208 | -91 | -536 | 189 | -2.092 | -190 |
| Profit before tax | 15 | 103 | 337 | 424 | 311 | -522 | -470 | -219 | -103 | -548 | 158 | -2.119 | -201 |
| Tax | -2 | -2 | -2 | -5 | -5 | -25 | -21 | -22 | -12 | 8 | 1 | -0 | -0 |
| Net profit | 16 | 105 | 339 | 428 | 317 | -497 | -449 | -198 | -91 | -556 | 157 | -2.119 | -201 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 459 | 471 | 685 | 855 | 4.330 | 3.720 | 2.891 | 2.401 | 2.000 | 1.890 | 2.206 | 2.109 | 1.950 |
| Equity | — | -2 | 337 | 675 | 891 | 293 | -157 | -354 | -446 | -1.002 | -844 | -908 | -1.109 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 566 | 474 | 348 | 180 | 3.439 | 3.428 | 3.047 | 2.755 | 2.446 | 2.892 | 3.050 | 3.018 | 3.059 |
| Total debt | 566 | 474 | 348 | 180 | 3.439 | 3.428 | 3.047 | 2.755 | 2.446 | 2.892 | 3.050 | 3.018 | 3.059 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|