| Revenue | DKK 969K | +21% |
| EBITDA | DKK 468K | +58% |
| Net profit | DKK 379K | +64% |
| Total assets | DKK 1,5M | +20% |
| Equity | DKK 1,3M | +25% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | 649 | 466 | — | 363 | 745 | 682 | 752 | 1.063 | 832 | 975 | 800 | 969 |
| Staff expenses | -0 | -543 | -237 | -214 | -245 | -275 | -276 | -724 | -359 | -462 | -485 | -504 | -501 |
| EBITDA | -5 | 106 | -527 | 143 | 117 | 470 | 406 | 27 | 704 | 370 | 490 | 297 | 468 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | 106 | -527 | 143 | 117 | 470 | 406 | 27 | 704 | 370 | 490 | 297 | 468 |
| Net financials | -41 | 635 | 64 | -36 | -123 | -47 | -35 | -10 | 8 | -20 | -6 | -1 | 18 |
| Profit before tax | -46 | -602 | -463 | 107 | -5 | 423 | 371 | 17 | 712 | 350 | 484 | 296 | 486 |
| Tax | -18 | 17 | 49 | 26 | 12 | 93 | 82 | 4 | 157 | 78 | 107 | 65 | 107 |
| Net profit | -28 | -620 | -512 | 81 | -17 | 330 | 289 | 13 | 556 | 272 | 377 | 231 | 379 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 690 | 10 | 357 | 373 | 370 | 434 | 502 | 603 | 956 | 684 | 1.046 | 1.271 | 1.527 |
| Equity | 25 | -595 | -1.107 | -1.026 | -1.043 | -713 | -425 | -412 | 144 | 416 | 793 | 1.023 | 1.280 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 665 | 604 | 1.464 | 1.400 | 1.413 | 1.148 | 927 | 1.015 | 813 | 268 | 253 | 248 | 247 |
| Total debt | 665 | 604 | 1.464 | 1.400 | 1.413 | 1.148 | 927 | 1.015 | 813 | 268 | 253 | 248 | 247 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|