| Revenue | DKK 33K | -13% |
| EBITDA | DKK 33K | -13% |
| Net profit | DKK -471K | -118% |
| Total assets | DKK 12,3M | -23% |
| Equity | DKK 7,8M | -21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -5 | -5 | -5 | -5 | -5 | -5 | -6 | -6 | 9 | 31 | 38 | 33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -5 | -5 | -5 | -5 | -5 | -5 | -6 | -6 | 9 | 31 | 38 | 33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -6 | -6 | -6 |
| EBIT | -6 | -5 | -5 | -5 | -5 | -5 | -5 | -6 | -6 | 6 | 25 | 32 | 27 |
| Net financials | 187 | 60 | 544 | 1.657 | 683 | 2.650 | 1.697 | 3.210 | 3.005 | -5.099 | 2.952 | 2.592 | -517 |
| Profit before tax | 181 | 55 | 539 | 1.652 | 678 | 2.645 | 1.692 | 3.204 | 2.999 | -5.093 | 2.977 | 2.624 | -490 |
| Tax | -67 | 4 | -12 | -15 | 3 | 3 | -5 | 7 | 34 | 55 | -12 | 11 | -19 |
| Net profit | 248 | 51 | 551 | 1.667 | 675 | 2.642 | 1.696 | 3.197 | 2.966 | -5.148 | 2.990 | 2.613 | -471 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.903 | 2.888 | 3.457 | 5.188 | 4.502 | 6.844 | 8.494 | 11.148 | 11.223 | 15.116 | 15.486 | 16.055 | 12.296 |
| Equity | 1.899 | 1.853 | 2.306 | 3.873 | 4.497 | 6.839 | 7.536 | 10.133 | 10.624 | 4.476 | 7.351 | 9.847 | 7.790 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.004 | 1.035 | 1.151 | 1.315 | 5 | 5 | 958 | 1.016 | 599 | 10.640 | 8.135 | 6.209 | 4.505 |
| Total debt | 1.004 | 1.035 | 1.151 | 1.315 | 5 | 5 | 958 | 1.016 | 599 | 10.640 | 8.135 | 6.209 | 4.505 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2011 | |
| Individual | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|