| Revenue | DKK -16K | -44% |
| EBITDA | DKK -16K | +44% |
| Net profit | DKK -19K | +33% |
| Total assets | DKK 2,4M | +0% |
| Equity | DKK 2,1M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -119 | -25 | -20 | -22 | -21 | -19 | -36 | -17 | -17 | -14 | -19 | -19 | -28 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -119 | -25 | -20 | -22 | -21 | -19 | -36 | -17 | -17 | -14 | -19 | -19 | -28 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -119 | -25 | -20 | -22 | -21 | -19 | -36 | -17 | -17 | -14 | -19 | -19 | -28 | -16 |
| Net financials | -6 | -0 | -1 | -1 | -2 | -2 | -3 | -3 | -3 | -3 | -4 | -7 | -8 | -9 |
| Profit before tax | -125 | -26 | -21 | -23 | -23 | -21 | -38 | -20 | -20 | -17 | -23 | -26 | -36 | -24 |
| Tax | -9 | -6 | -5 | -5 | -5 | -5 | -8 | -4 | -4 | -4 | -5 | -6 | -8 | -5 |
| Net profit | -116 | -20 | -16 | -18 | -18 | -16 | -30 | -16 | -16 | -13 | -18 | -20 | -28 | -19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.404 | 2.411 | 2.416 | 2.406 | 2.405 | 2.406 | 2.410 | 2.405 | 2.405 | 2.408 | 2.408 | 2.412 | 2.410 | 2.410 |
| Equity | 2.385 | 2.365 | 2.349 | 2.331 | 2.314 | 2.298 | 2.267 | 2.252 | 2.236 | 2.223 | 2.205 | 2.185 | 2.157 | 2.138 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 46 | 67 | 75 | 91 | 109 | 142 | 153 | 169 | 185 | 202 | 227 | 253 | 273 |
| Total debt | 19 | 46 | 67 | 75 | 91 | 109 | 142 | 153 | 169 | 185 | 202 | 227 | 253 | 273 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AC Management | Management | 2011 | — | — |
SL Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BO MICHELSEN A/S | Company | 100.0% | 100.0% | 2022 |
SLR HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Christian Sørensen | Management | 0 companies |
| Søren Leerskov Rasmussen | Management | 0 companies |