| Revenue | DKK 10,1M | -3% |
| EBITDA | DKK 2,3M | -3% |
| Net profit | DKK 1,7M | -4% |
| Total assets | DKK 5,8M | +29% |
| Equity | DKK 3,7M | +23% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 9.816 | 9.520 | 9.602 | 10.427 | 10.121 |
| Staff expenses | -6.935 | -8.403 | -8.233 | -8.064 | -7.819 |
| EBITDA | 2.881 | 1.117 | 1.368 | 2.363 | 2.302 |
| Depreciation & amort. | -77 | -75 | -86 | -78 | -65 |
| EBIT | 2.804 | 1.041 | 1.282 | 2.285 | 2.237 |
| Net financials | 161 | -11 | 3 | 6 | -2 |
| Profit before tax | 2.965 | 1.030 | 1.285 | 2.292 | 2.236 |
| Tax | 653 | 230 | 284 | 508 | 519 |
| Net profit | 2.312 | 800 | 1.001 | 1.784 | 1.717 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.917 | 4.547 | 3.363 | 4.460 | 5.770 |
| Equity | 5.691 | 3.198 | 1.199 | 2.983 | 3.665 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.227 | 1.348 | 2.164 | 1.477 | 2.105 |
| Total debt | 1.227 | 1.348 | 2.164 | 1.477 | 2.105 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MP Management | Management | 2011 |
MM Management | Management | 2011 |
MH Chief Executive Officer | Chief Executive Officer | 2011 |
| Former (1) | ||
AN Management | Management | 2011 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Peter Henderson | Management | 0 companies |
| Michael Martinsen | Management | 0 companies |
| Morten Hauch | Chief Executive Officer | 0 companies |
| Aage Nielsen | Management | 0 companies |