| Revenue | DKK -413K | +3657% |
| EBITDA | DKK -413K | -3657% |
| Net profit | DKK 2,9M | -38% |
| Total assets | DKK 33,7M | +7% |
| Equity | DKK 20,7M | +16% |
| Employees | — | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -6 | — | — | — | — | — | -12 | -28 | -19 | -12 | -11 | -413 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | -6 | -6 | 296 | 891 | 1.117 | 33 | 115 | -12 | -28 | -19 | -12 | -11 | -413 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -6 | -6 | 296 | 891 | 1.117 | 33 | 115 | -12 | -28 | -19 | -12 | -11 | -413 |
| Net financials | 0 | -91 | -85 | 284 | 907 | 1.120 | 106 | 181 | 313 | 1.284 | 601 | 3.849 | 4.680 | 3.192 |
| Profit before tax | — | -97 | -91 | 283 | 900 | 1.113 | 99 | 174 | 301 | 1.256 | 582 | 3.838 | 4.669 | 2.778 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 11 | 10 | -97 | -139 | -304 | -66 | -67 | -145 |
| Net profit | — | -97 | -91 | 283 | 900 | 1.113 | 88 | 164 | 398 | 1.395 | 886 | 3.903 | 4.737 | 2.923 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 73 | 73 | 250 | 6.427 | 7.405 | 7.421 | 7.618 | 27.006 | 28.082 | 23.624 | 28.505 | 31.397 | 33.727 |
| Equity | — | -237 | -329 | -46 | 5.949 | 6.961 | 6.946 | 7.110 | 7.400 | 8.684 | 9.457 | 13.247 | 17.865 | 20.667 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.273 | 3.774 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 311 | 299 | 297 | 478 | 443 | 475 | 507 | 12.332 | 15.623 | 14.166 | 15.259 | 13.531 | 13.060 |
| Total debt | 0 | 311 | 299 | 297 | 478 | 443 | 475 | 507 | 19.605 | 19.397 | 14.166 | 15.259 | 13.531 | 13.060 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 100.0% | 2024 | |
| Individual | 15.0% | 0.0% | 2024 | |
| Individual | 15.0% | 0.0% | 2024 |
| Person | Role here | Other companies |
|---|