| Revenue | DKK 15K | -75% |
| EBITDA | DKK 15K | -75% |
| Net profit | DKK 16K | -81% |
| Total assets | DKK 421K | +5% |
| Equity | DKK 242K | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 122 | 106 | 16 | -2 | 5 | 24 | 0 | 9 | -32 | -9 | -7 | -12 | 61 | 15 |
| Staff expenses | -56 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 65 | -105 | -10 | -2 | 4 | 24 | 0 | 9 | -32 | -9 | -7 | -12 | 61 | 15 |
| Depreciation & amort. | -0 | -1 | -3 | -3 | -3 | -3 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 65 | -106 | -13 | -5 | 1 | 21 | -2 | 9 | -32 | -9 | -7 | -12 | 61 | 15 |
| Net financials | 0 | -1 | -1 | -0 | -0 | -1 | -1 | -2 | -2 | 8 | -32 | 19 | 25 | 5 |
| Profit before tax | 66 | -54 | -6 | -5 | 1 | 20 | -3 | 8 | -34 | -1 | -39 | 7 | 86 | 20 |
| Tax | 16 | 26 | 3 | -0 | -0 | 2 | -0 | 2 | -0 | -0 | -0 | -0 | 5 | 4 |
| Net profit | 49 | -79 | -9 | -5 | 1 | 18 | -3 | 6 | -34 | -1 | -39 | 7 | 81 | 16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 326 | 378 | 365 | 369 | 335 | 362 | 381 | 363 | 323 | 319 | 292 | 301 | 400 | 421 |
| Equity | 230 | 309 | 318 | 313 | 314 | 331 | 329 | 335 | 301 | 300 | 261 | 267 | 226 | 242 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 96 | 69 | 47 | 56 | 21 | 31 | 53 | 28 | 23 | 19 | 31 | 33 | 174 | 179 |
| Total debt | 96 | 69 | 47 | 56 | 21 | 31 | 53 | 28 | 23 | 19 | 31 | 33 | 174 | 179 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|