| Revenue | — | — |
| EBITDA | DKK -91K | -230% |
| Net profit | DKK 16,4M | +58% |
| Total assets | DKK 80,4M | +20% |
| Equity | DKK 79,7M | +35% |
| Employees | — | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 195.123 | 205.388 | 212.571 | 274.012 | 0 | 266.605 | 254.776 | 211.878 | 247.131 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -44.667 | -46.054 | -48.273 | -52.373 | -0 | -56.628 | -54.285 | -45.457 | -43.695 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | -63 | 3.785 | 744 | 3.085 | 8.540 | 12 | 6.266 | 5.206 | 6.658 | 5.206 | -28 | -91 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | -63 | 3.785 | 744 | 3.085 | 8.540 | 12 | 6.266 | 5.206 | 6.658 | 5.206 | -28 | -91 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.032 | -2.423 | -1.418 | -2.145 | -2.237 | 5.014 | -2.047 | -1.818 | 908 | -1.145 | 10.523 | 16.595 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | -1.094 | 947 | 865 | 2.927 | 6.303 | 5.026 | 4.219 | 3.388 | 7.567 | 11.324 | 10.495 | 16.504 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 27 | 143 | 293 | 726 | 1.750 | 59 | 1.200 | 800 | 1.691 | 2.523 | 125 | 71 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | -1.121 | 805 | 572 | 2.201 | 4.553 | 4.967 | 3.019 | 2.588 | 5.876 | 8.801 | 10.370 | 16.433 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.380 | 122.073 | 130.437 | 129.007 | 138.658 | 51.578 | 154.305 | 140.185 | 125.458 | 172.928 | 67.217 | 80.447 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 33.734 | 34.048 | 35.047 | 37.290 | 40.086 | 43.421 | 43.504 | 44.191 | 46.490 | 50.591 | 59.162 | 79.662 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.843 | 29.245 | 27.585 | 25.787 | 0 | 36.786 | 37.518 | 33.755 | 30.148 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.646 | 52.213 | 59.076 | 56.371 | 63.107 | 8.158 | 62.764 | 46.957 | 33.136 | 80.393 | 8.041 | 779 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.646 | 81.056 | 88.321 | 83.957 | 88.894 | 8.158 | 99.550 | 84.475 | 66.891 | 110.541 | 8.041 | 779 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Management | Management | 1971 | — | — |
P | Audit | 1971 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1971 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 1971 | — | — | |
| Chairman | 1971 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 2023 | — | — | |
OK | Board of Directors | 1971 | — | — |
| Board of Directors | 1971 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JUEL & TORP HOLDING ApS | Company | 10.0% | 5.0% | 2014 |
JENS JUEL JEPPESEN ApS | Company | 66.7% | 66.7% | 2014 |
Twincam ApS | Company | 90.0% | 90.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Juel Jeppesen | Management | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Peter Mønsted | Board of Directors | 0 companies |
| Anders Mikkelsen | Board of Directors | 0 companies |
| Erik Würtz Knudsen | Board of Directors | 0 companies |
| Hans Bruun Petersen | Board of Directors | 0 companies |
| Niels Bredgaard Larsen | Board of Directors | 0 companies |
| Jørn Peder Therkildsen | Board of Directors | 0 companies |
| Niels Henning Anders Olsen | Chairman | 0 companies |
| Steen Hvidt | Chairman | 0 companies |
| Poul Ejner Olsen | Board of Directors | 0 companies |
| Mogens Poul Andersen | Board of Directors | 0 companies |
| Charlotte Engel Jeppesen | Board of Directors | 0 companies |
| Søren Ejnar Petersen | Board of Directors | 0 companies |
| Hugo Poulsen | Board of Directors | 0 companies |
| Anne Karin Christensen | Board of Directors | 0 companies |
| Ole Kjær | Board of Directors | 0 companies |
| Hans Henrik de Lichtenberg | Board of Directors | 0 companies |