| Revenue | DKK -5K | -105% |
| EBITDA | DKK -5K | -105% |
| Net profit | DKK -8K | -109% |
| Total assets | DKK 111K | -61% |
| Equity | DKK 106K | -54% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | 14 | -7 | 40 | 1 | -5 | -1 | -17 | 113 | -19 | 13 | 95 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | 14 | -7 | 40 | 1 | -5 | -1 | -17 | 113 | -19 | 13 | 95 | -5 |
| Depreciation & amort. | 12 | -12 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | 2 | -13 | 40 | 1 | -5 | -1 | -17 | 113 | -19 | 13 | 95 | -5 |
| Net financials | -1 | 1 | 4 | 57 | 13 | 13 | -36 | 5 | 153 | 13 | 13 | 15 | -3 |
| Profit before tax | -9 | 2 | -9 | 97 | 14 | 9 | -37 | -11 | 266 | -6 | 26 | 110 | -8 |
| Tax | 3 | 1 | -0 | 6 | 0 | -0 | -0 | -0 | 20 | -0 | 3 | 21 | -0 |
| Net profit | -12 | 2 | -9 | 91 | 13 | 9 | -37 | -11 | 246 | -6 | 23 | 89 | -8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 64 | 62 | 86 | 145 | 155 | 163 | 127 | 121 | 410 | 242 | 269 | 285 | 111 |
| Equity | 52 | 53 | 44 | 135 | 149 | 157 | 120 | 109 | 355 | 236 | 259 | 230 | 106 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 9 | 42 | 9 | 6 | 6 | 6 | 12 | 55 | 6 | 10 | 55 | 5 |
| Total debt | 12 | 9 | 42 | 9 | 6 | 6 | 6 | 12 | 55 | 6 | 10 | 55 | 5 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|