| Revenue | DKK -9K | +14% |
| EBITDA | DKK -9K | -14% |
| Net profit | DKK -3,8M | -127% |
| Total assets | DKK 5,6M | -41% |
| Equity | DKK 2,7M | -59% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -15 | -6 | -6 | -6 | -6 | -9 | -6 | -6 | -9 | -8 | -11 | -8 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -15 | -6 | -6 | -6 | -6 | -9 | -6 | -6 | -9 | -8 | -11 | -8 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -15 | -6 | -6 | -6 | -6 | -9 | -6 | -6 | -9 | -8 | -11 | -8 | -9 |
| Net financials | -24 | -52 | 45 | 187 | 133 | 64 | 247 | 336 | -120 | 444 | 5.391 | 1.367 | -1.679 | -3.822 |
| Profit before tax | -28 | -44 | 39 | 181 | 127 | 58 | 238 | 330 | -126 | 434 | 5.383 | 1.356 | -1.687 | -3.831 |
| Tax | 8 | 12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -36 | -56 | 39 | 181 | 127 | 58 | 238 | 330 | -126 | 434 | 5.383 | 1.356 | -1.687 | -3.831 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.199 | 1.342 | 1.337 | 2.065 | 2.084 | 2.069 | 2.066 | 2.407 | 2.072 | 2.233 | 10.983 | 11.787 | 9.585 | 5.624 |
| Equity | 125 | 1.338 | 1.332 | 1.414 | 1.441 | 1.449 | 1.584 | 1.913 | 1.679 | 2.003 | 7.273 | 8.514 | 6.709 | 2.742 |
| Long-term debt | 1.073 | 0 | 0 | 638 | 638 | 612 | 478 | 478 | 358 | 223 | 3.147 | 2.732 | 2.732 | 2.685 |
| Short-term debt | 2 | 4 | 5 | 13 | 5 | 8 | 5 | 16 | 35 | 8 | 563 | 541 | 145 | 197 |
| Total debt | 1.074 | 4 | 5 | 651 | 643 | 620 | 483 | 494 | 392 | 230 | 3.710 | 3.273 | 2.877 | 2.882 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Founder | Founder | 2011 | — | — |
FA Management | Management | 2012 | — | — |
AH Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Brems-Pedersen | Founder | 0 companies |
| Finn Andersen | Management | 0 companies |
| Anders Hem-Jensen | Founder | 0 companies |