Skip to content
Riskpilot
← Back to search
Sign in
Get full access
Smart Retur Danmark A/S
A/S
Active
CVR 33647697
Engelsholmvej 28, 8940
Randers SV
Wholesale of wood, construction materials and sanitary equipment
·
NACE 4683
Est. 2011 · 15 years old
18 employees
Monitor
Share
Denmark
/
Companies
/
Wholesale of wood, construction materials and sanitary equipment
/
Smart Retur Danmark A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
16M
32M
47M
63M
16M
2020
23M
2021
55M
2022
34M
2023
32M
2024
EBITDA
DKK millions
59M
44M
29M
15M
0M
8M
2020
16M
+100%
2021
47M
+194%
2022
24M
-49%
2023
21M
-12%
2024
Income statement
DKK thousands
Item
2020
2021
2022
2023
2024
Gross profit
15.955
22.948
55.480
34.221
31.632
Staff expenses
-7.784
-6.540
-8.505
-9.735
-10.493
EBITDA
8.171
16.408
46.976
24.486
21.138
Depreciation & amort.
-916
-1.635
-2.139
-3.987
-2.868
EBIT
7.254
14.773
44.837
20.498
18.270
Net financials
371
-1.186
-2.723
5.454
-4.517
Profit before tax
7.625
13.587
42.114
25.953
13.753
Tax
1.682
3.005
9.268
3.124
3.127
Net profit
5.944
10.583
32.846
22.828
10.626
Balance sheet
DKK thousands
Item
2020
2021
2022
2023
2024
Total assets
38.941
141.998
186.114
170.984
174.469
Equity
18.635
29.217
62.063
60.391
71.017
Long-term debt
1.387
69.603
70.637
50.973
42.577
Short-term debt
18.907
43.158
53.180
59.085
58.013
Total debt
20.294
112.762
123.817
110.058
100.589
Financial ratios
5-year trend
EBITDA margin (of gross profit)
66.8%
This company
2020
2024
Equity ratio
40.7%
This company
38.2%
Market median
+7% vs market
2020
2024
Return on equity
15.0%
This company
18.4%
Market median
+18% vs market
2020
2024
Net profit margin (of gross profit)
33.6%
This company
2020
2024
Asset turnover (of gross profit)
0.18×
This company
2020
2024
Debt / equity
1.46×
This company
0.62×
Market median
-135% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
More on Smart Retur Danmark A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network