| Revenue | DKK -490K | -2343% |
| EBITDA | DKK -681K | -1511% |
| Net profit | DKK 264K | -95% |
| Total assets | DKK 62,7M | +14% |
| Equity | DKK 48,8M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 131 | 271 | 450 | 581 | 52 | -121 | -83 | -42 | 22 | -490 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -64 | -190 |
| EBITDA | 2.893 | 493 | 623 | 827 | 131 | 271 | 450 | 581 | 52 | -133 | -83 | -42 | -42 | -680 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | 43 | -54 | -46 | -28 | -5 | -5 | -5 | -5 | -5 | -5 |
| EBIT | 2.893 | 493 | 623 | 827 | 88 | 218 | 404 | 553 | 47 | -138 | -88 | -47 | -47 | -686 |
| Net financials | 2.843 | 630 | 695 | 939 | -268 | 874 | 1.382 | 649 | 621 | 5.766 | -1.332 | 5.274 | 5.619 | 845 |
| Profit before tax | 2.818 | 620 | 664 | 923 | -180 | 1.092 | 1.781 | 1.198 | 668 | 5.629 | -1.437 | 5.123 | 5.446 | 105 |
| Tax | -25 | 29 | 2 | 19 | 0 | 37 | 51 | 194 | 42 | 41 | -72 | 13 | 92 | -159 |
| Net profit | 2.843 | 591 | 662 | 904 | -180 | 1.055 | 1.729 | 1.003 | 626 | 5.588 | -1.365 | 5.110 | 5.354 | 264 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.731 | 10.323 | 10.706 | 11.575 | 17.156 | 17.952 | 44.328 | 45.167 | 42.975 | 48.348 | 45.496 | 56.301 | 54.936 | 62.730 |
| Equity | 9.726 | 10.316 | 9.293 | 9.898 | 9.467 | 10.397 | 33.207 | 34.104 | 34.522 | 40.110 | 38.745 | 43.855 | 49.210 | 48.774 |
| Long-term debt | 0 | 0 | 0 | 0 | 6.112 | 5.876 | 8.738 | 8.925 | 5.930 | 5.349 | 5.293 | 10.782 | 4.699 | 7.647 |
| Short-term debt | 5 | 6 | 1.413 | 1.677 | 1.576 | 1.679 | 2.354 | 1.965 | 2.320 | 2.594 | 1.152 | 1.327 | 599 | 6.040 |
| Total debt | 5 | 6 | 1.413 | 1.677 | 7.688 | 7.555 | 11.092 | 10.890 | 8.250 | 7.943 | 6.445 | 12.110 | 5.298 | 13.687 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Arvid Floor | Management | 0 companies |