| Revenue | DKK 24,6M | +8% |
| EBITDA | DKK 9,5M | +12% |
| Net profit | DKK 7,4M | +7% |
| Total assets | DKK 25M | -6% |
| Equity | DKK 13,7M | +3% |
| Employees | 26 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.497 | 7.187 | 10.259 | 14.413 | 16.353 | 13.816 | 9.712 | 15.669 | 14.862 | 17.114 | 16.018 | 20.571 | 22.793 | 24.606 |
| Staff expenses | -8.885 | -5.905 | -5.939 | -8.211 | -9.359 | -9.767 | -9.203 | -10.184 | -10.390 | -10.909 | -11.443 | -14.704 | -14.256 | -15.062 |
| EBITDA | 613 | 1.281 | 4.320 | 6.202 | 6.994 | 4.048 | 508 | 5.485 | 4.472 | 6.205 | 4.575 | 5.866 | 8.537 | 9.544 |
| Depreciation & amort. | 710 | 237 | 130 | 28 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -64 | -362 |
| EBIT | -98 | 1.044 | 4.190 | 6.174 | 6.991 | 4.048 | 508 | 5.485 | 4.472 | 6.205 | 4.575 | 5.866 | 8.473 | 9.182 |
| Net financials | -386 | -588 | -806 | -675 | -686 | 326 | 186 | 171 | 93 | 107 | 115 | 496 | 380 | 298 |
| Profit before tax | -484 | 455 | 3.384 | 5.499 | 6.305 | 4.374 | 694 | 5.656 | 4.566 | 6.312 | 4.691 | 6.362 | 8.853 | 9.480 |
| Tax | -109 | 148 | 848 | 1.294 | 1.401 | 975 | 186 | 1.247 | 1.012 | 1.406 | 1.044 | 1.409 | 1.961 | 2.104 |
| Net profit | -375 | 307 | 2.536 | 4.205 | 4.904 | 3.399 | 509 | 4.408 | 3.554 | 4.907 | 3.646 | 4.953 | 6.891 | 7.376 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.585 | 19.499 | 27.650 | 29.480 | 33.840 | 25.183 | 16.690 | 34.218 | 27.502 | 32.034 | 24.097 | 33.605 | 26.752 | 25.046 |
| Equity | 4.625 | 4.932 | 7.468 | 10.173 | 12.077 | 11.476 | 7.984 | 11.393 | 10.947 | 11.854 | 11.500 | 11.453 | 13.344 | 13.720 |
| Long-term debt | 0 | 133 | 885 | 1.290 | 1.365 | 970 | 570 | 1.239 | 1.951 | 2.390 | 2.037 | 2.415 | 2.964 | 3.227 |
| Short-term debt | 10.960 | 14.397 | 19.217 | 17.915 | 20.364 | 12.723 | 8.116 | 21.557 | 14.555 | 17.733 | 10.533 | 19.699 | 9.624 | 7.609 |
| Total debt | 10.960 | 14.530 | 20.101 | 19.204 | 21.729 | 13.693 | 8.686 | 22.796 | 16.506 | 20.123 | 12.571 | 22.114 | 12.588 | 10.836 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
UGGERHØJ HOLDING ApS | Company | 50.0% | 50.0% | 2011 |
LONE ØSTERGAARD HOLDING ApS | Company | 20.0% | 20.0% | 2011 |
LBJ FINANS ApS | Company | 20.0% | 20.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Brorsbøl Jensen | Chief Executive Officer | 0 companies |
| Bo Uggerhøj | Board of Directors | 0 companies |
| Sten Uggerhøj | Chairman | 0 companies |
| Lone Østergaard | Board of Directors | 0 companies |
| Carsten Henriksen | Board of Directors | 0 companies |