| Revenue | DKK -71K | +332% |
| EBITDA | DKK -71K | -332% |
| Net profit | DKK -54K | -299% |
| Total assets | DKK 234K | -34% |
| Equity | DKK 38K | -58% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 186 | 138 | 150 | 172 | 182 | 184 | 106 | 89 | 29 | 102 | 4 | -16 | -71 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 186 | 138 | 150 | 172 | 182 | 184 | 106 | 89 | 29 | 102 | 4 | -16 | -71 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 186 | 138 | 150 | 172 | 182 | 184 | 106 | 89 | 29 | 102 | 4 | -16 | -71 |
| Net financials | -8 | -1 | -6 | -4 | -3 | -4 | -3 | -6 | -1 | -2 | -1 | -1 | -5 |
| Profit before tax | 178 | 136 | 144 | 167 | 179 | 180 | 103 | 84 | 27 | 100 | 3 | -17 | -76 |
| Tax | 45 | 34 | 36 | 40 | 82 | 40 | 15 | 19 | 6 | 22 | 1 | -4 | -22 |
| Net profit | 133 | 102 | 108 | 128 | 97 | 140 | 88 | 65 | 21 | 78 | 2 | -14 | -54 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 405 | 384 | 461 | 384 | 339 | 426 | 280 | 249 | 430 | 347 | 342 | 353 | 234 |
| Equity | 213 | 189 | 201 | 229 | 186 | 227 | 175 | 154 | 116 | 174 | 106 | 92 | 38 |
| Long-term debt | 45 | 34 | 25 | 31 | 30 | 40 | 23 | 6 | 6 | 22 | 0 | 59 | 0 |
| Short-term debt | 147 | 162 | 235 | 124 | 123 | 159 | 83 | 89 | 308 | 151 | 236 | 201 | 196 |
| Total debt | 192 | 196 | 260 | 155 | 153 | 199 | 105 | 95 | 314 | 173 | 236 | 260 | 196 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Management | Management | 2011 | — | — |
BR Management | Management | 2011 | — | — |
SA Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2011 | |
PIA & CLAUS DINESEN HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Michael Dinesen | Management | 0 companies |
| Bo Rikard Tindemark | Management | 0 companies |
| SCANERGO AB | Founder | 0 companies |