| Revenue | DKK -20K | -80% |
| EBITDA | DKK -20K | +80% |
| Net profit | DKK -26K | +100% |
| Total assets | DKK 260K | -11% |
| Equity | DKK 238K | -16% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -9 | -6 | -6 | 137 | 20 | -41 | -16 | -12 | -88 | -44 | -101 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -101 | -101 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -9 | -6 | -6 | 137 | 20 | -142 | -118 | -12 | -88 | -44 | -101 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -9 | -6 | -6 | 137 | 20 | -142 | -118 | -12 | -88 | -44 | -101 | -20 |
| Net financials | -116 | -206 | -59 | 99 | -537 | 466 | 302 | -1 | 388 | 791 | 11.309 | -11.650 | -6 |
| Profit before tax | -122 | -215 | -65 | 93 | -400 | 486 | 159 | -119 | 376 | 703 | 11.264 | -11.751 | -26 |
| Tax | -0 | -0 | -0 | -0 | 16 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -122 | -215 | -65 | 93 | -416 | 485 | 159 | -119 | 376 | 703 | 11.264 | -11.751 | -26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 176 | 0 | 0 | 533 | 412 | 752 | 1.135 | 990 | 12.088 | 293 | 260 |
| Equity | -25 | -240 | -305 | -212 | -629 | -144 | 16 | -103 | 220 | 923 | 12.073 | 282 | 238 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60 | 60 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 24 | 206 | 213 | 629 | 677 | 390 | 211 | 27 | 67 | 15 | 11 | 22 |
| Total debt | 14 | 24 | 206 | 213 | 629 | 677 | 390 | 271 | 87 | 67 | 15 | 11 | 22 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Sergio Larsen | Founder | 0 companies |