| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 8K | +111% |
| Total assets | DKK 1K | -99% |
| Equity | DKK 2K | +126% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.460 | -2.252 | 1.636 | 1.695 | 1.842 | 1.792 | 1.957 | 1.728 | 0 |
| Staff expenses | -1.302 | -1.984 | -1.755 | -1.703 | -1.822 | -1.760 | -1.839 | -1.760 | -0 |
| EBITDA | 157 | -266 | -119 | -28 | 20 | 32 | 13 | -32 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 157 | -266 | -119 | -28 | 20 | 32 | 13 | -32 | 0 |
| Net financials | -11 | -19 | -19 | -13 | -8 | -12 | -13 | -12 | 8 |
| Profit before tax | 147 | -274 | -138 | -41 | 12 | 20 | 0 | -44 | 8 |
| Tax | 38 | -18 | 55 | -6 | -8 | 6 | 24 | 26 | -0 |
| Net profit | 109 | -47 | -206 | -35 | 20 | 13 | -24 | -70 | 8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 472 | 703 | 465 | 574 | 600 | 449 | 599 | 116 | 1 |
| Equity | 189 | 235 | 29 | -6 | 73 | 86 | 62 | -8 | 2 |
| Long-term debt | 40 | -18 | 25 | 99 | 58 | 55 | 0 | 0 | 0 |
| Short-term debt | 244 | -450 | 411 | 481 | 469 | 308 | 537 | 123 | -1 |
| Total debt | 284 | -468 | 436 | 580 | 527 | 363 | 537 | 123 | -1 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TO Unofficial title | Unofficial title | 2019 | — | — |
EA Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Thjelle Orloff Edward Ehrenskjöld | Unofficial title | 0 companies |
| Eddie Abildtorn | Chief Executive Officer | 0 companies |