| Revenue | DKK 13K | -67% |
| EBITDA | DKK -105K | +5% |
| Net profit | DKK -1,1M | -13830% |
| Total assets | DKK 7,4M | -15% |
| Equity | DKK 7,3M | -14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | 3.640 | 2 | 86 | 33 | 13 | 37 | 40 | 13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -219 | -0 | -0 | -0 | -0 | -136 | -100 |
| EBITDA | 839 | 19 | 1.115 | 938 | -304 | 3.619 | -233 | 68 | 6 | -9 | 17 | -111 | -105 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -4 | -7 | -5 | -5 | -5 | -5 | -5 | -5 |
| EBIT | 839 | 19 | 1.115 | 938 | -304 | 3.615 | -241 | 63 | 1 | -13 | 12 | -115 | -110 |
| Net financials | 860 | 37 | 1.140 | 843 | -250 | 3.849 | 864 | 109 | -773 | -99 | 218 | 128 | -1.325 |
| Profit before tax | 851 | 24 | 1.131 | 927 | -261 | 3.791 | 625 | 147 | -772 | -112 | 231 | 13 | -1.435 |
| Tax | 2 | 2 | 3 | 17 | 9 | 42 | 138 | 30 | -165 | -37 | 56 | 5 | -313 |
| Net profit | 849 | 22 | 1.128 | 910 | -271 | 3.749 | 487 | 118 | -607 | -75 | 175 | 8 | -1.122 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.776 | 4.919 | 6.852 | 6.977 | 6.307 | 9.817 | 10.223 | 9.682 | 8.838 | 8.843 | 8.823 | 8.613 | 7.358 |
| Equity | 5.768 | 4.899 | 5.757 | 6.656 | 6.118 | 9.764 | 10.145 | 9.643 | 8.825 | 8.637 | 8.698 | 8.588 | 7.344 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 20 | 1.095 | 321 | 189 | 53 | 78 | 39 | 12 | 206 | 125 | 25 | 14 |
| Total debt | 7 | 20 | 1.095 | 321 | 189 | 53 | 78 | 39 | 12 | 206 | 125 | 25 | 14 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|