| Revenue | DKK 121K | -53% |
| EBITDA | DKK 121K | -53% |
| Net profit | DKK -35K | -152% |
| Total assets | DKK 4,7M | -3% |
| Equity | DKK 1,2M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -93 | -168 | — | — | — | 60 | 668 | 194 | 253 | 258 | 190 | 224 | 255 | 121 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -55 | -94 | 0 | 0 | 0 | 60 | 668 | 194 | 253 | 258 | 190 | 224 | 255 | 121 |
| Depreciation & amort. | -19 | -37 | -0 | -0 | -0 | -50 | -45 | -52 | -52 | -112 | -112 | -112 | -112 | -112 |
| EBIT | -74 | -131 | 0 | 0 | 0 | 11 | 623 | 142 | 201 | 146 | 77 | 112 | 143 | 9 |
| Net financials | -125 | -304 | 0 | 0 | 0 | -104 | -106 | -84 | -76 | -73 | -63 | -65 | -56 | -54 |
| Profit before tax | 50 | 154 | 0 | 0 | 0 | -94 | 517 | 58 | 125 | 73 | 14 | 47 | 87 | -45 |
| Tax | 17 | 51 | -0 | -0 | -0 | -29 | 112 | 11 | -4 | 47 | 4 | 10 | 19 | -10 |
| Net profit | 32 | 102 | 0 | 0 | 0 | -64 | 406 | 47 | 129 | 25 | 11 | 36 | 68 | -35 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.478 | 12.022 | 0 | 0 | 0 | 6.347 | 6.968 | 5.595 | 5.433 | 5.540 | 5.149 | 4.999 | 4.852 | 4.729 |
| Equity | 978 | 876 | 0 | 0 | 0 | 519 | 925 | 972 | 1.101 | 1.126 | 1.137 | 1.174 | 1.241 | 1.206 |
| Long-term debt | -156 | -9.950 | 0 | 0 | 0 | 5.059 | 5.122 | 3.679 | 3.446 | 3.517 | 3.129 | 2.893 | 2.651 | 2.616 |
| Short-term debt | -4.963 | -810 | 0 | 0 | 0 | 394 | 410 | 416 | 361 | 324 | 308 | 346 | 360 | 317 |
| Total debt | -5.119 | -10.760 | 0 | 0 | 0 | 5.453 | 5.532 | 4.095 | 3.807 | 3.841 | 3.437 | 3.240 | 3.011 | 2.933 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JKC TEKNIK ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Steen Christiansen | Management | 0 companies |