| Revenue | DKK -41K | -105% |
| EBITDA | DKK -294K | -201% |
| Net profit | DKK 669K | +33% |
| Total assets | DKK 8M | -24% |
| Equity | DKK 1,8M | +57% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -37 | -59 | -65 | -66 | -34 | 141 | -28 | 26 | 38 | -51 | -71 | 820 | -41 |
| Staff expenses | -0 | -0 | -0 | -0 | -206 | -303 | -239 | -198 | -161 | -189 | -191 | -229 | -253 |
| EBITDA | -37 | -59 | -65 | -66 | -239 | -318 | -371 | -172 | -123 | -240 | -261 | 290 | -294 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -37 | -59 | -65 | -66 | -239 | -318 | -371 | -172 | -123 | -240 | -261 | 290 | -294 |
| Net financials | 0 | -45 | 6 | 19 | 43 | -25 | 1.098 | 976 | 560 | 252 | -554 | 168 | 877 |
| Profit before tax | -37 | -105 | -59 | -46 | -196 | -344 | 727 | 804 | 437 | 12 | -816 | 458 | 583 |
| Tax | 0 | -10 | -4 | -6 | -12 | -79 | -72 | -44 | 95 | -81 | -8 | -45 | -86 |
| Net profit | -37 | -95 | -56 | -41 | -185 | -265 | 800 | 848 | 342 | 92 | -808 | 503 | 669 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.634 | 1.428 | 937 | 1.758 | 5.861 | 5.704 | 6.276 | 6.871 | 7.409 | 8.525 | 7.865 | 10.618 | 8.035 |
| Equity | 36 | -59 | -115 | -156 | -340 | -605 | 195 | 1.043 | 1.384 | 1.477 | 669 | 1.171 | 1.841 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.335 | 1.225 | 1.148 | 1.115 | 1.060 | 1.005 | 950 | 0 | 0 |
| Short-term debt | 1.598 | 1.487 | 1.052 | 1.914 | 4.867 | 5.084 | 4.933 | 4.713 | 4.965 | 6.043 | 6.246 | 9.446 | 6.194 |
| Total debt | 1.598 | 1.487 | 1.052 | 1.914 | 6.202 | 6.309 | 6.081 | 5.828 | 6.025 | 7.048 | 7.196 | 9.446 | 6.194 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Founder | Founder | 2011 | — | — |
MS Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Brask Ladefoged | Founder | 0 companies |
| Michael Strilau Sachmann | Management | 0 companies |