| Revenue | DKK 473K | +20% |
| EBITDA | DKK -552K | +13% |
| Net profit | DKK 3,2M | +124% |
| Total assets | DKK 77,5M | +10% |
| Equity | DKK 43,7M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.000 | -428 | -562 | -115 | -277 | -515 | -234 | -105 | -2 | -73 | -69 | 394 | 473 |
| Staff expenses | -1.031 | -1.029 | -1.028 | -1.026 | -1.026 | -1.026 | -1.027 | -1.024 | -1.024 | -1.028 | -1.025 | -1.025 | -1.025 |
| EBITDA | 6.328 | -1.457 | -1.590 | -1.141 | -1.302 | -1.157 | -1.261 | -1.129 | -1.026 | -1.101 | -1.093 | -630 | -552 |
| Depreciation & amort. | -100 | -100 | -100 | -100 | -75 | 192 | -2 | -11 | -11 | -9 | -4 | -0 | -0 |
| EBIT | 6.228 | -1.557 | -1.690 | -1.242 | -1.378 | -1.349 | -1.263 | -1.140 | -1.037 | -1.110 | -1.098 | -630 | -552 |
| Net financials | 2.267 | 15.891 | 1.287 | 2.066 | 2.370 | 4.146 | 4.393 | 1.490 | 4.712 | 8.856 | 15.371 | -12.868 | 3.636 |
| Profit before tax | 8.495 | 14.334 | -403 | 824 | 992 | 2.797 | 3.130 | 350 | 3.675 | 7.746 | 14.273 | -13.499 | 3.085 |
| Tax | 1.566 | -277 | -344 | -238 | -260 | -266 | -312 | -180 | -95 | -110 | -171 | -39 | -92 |
| Net profit | 6.929 | 14.611 | -59 | 1.062 | 1.252 | 3.064 | 3.442 | 530 | 3.771 | 7.857 | 14.444 | -13.460 | 3.177 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.874 | 22.129 | 22.026 | 23.107 | 24.373 | 27.544 | 43.322 | 36.945 | 48.495 | 66.111 | 80.699 | 70.645 | 77.536 |
| Equity | 6.514 | 21.125 | 21.066 | 22.128 | 23.380 | 26.443 | 29.885 | 30.415 | 34.186 | 42.043 | 56.487 | 43.027 | 43.676 |
| Long-term debt | 143 | 92 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.193 | 912 | 947 | 980 | 994 | 1.101 | 13.436 | 6.529 | 14.307 | 24.068 | 24.212 | 27.618 | 33.860 |
| Total debt | 2.336 | 1.004 | 961 | 980 | 994 | 1.101 | 13.436 | 6.529 | 14.307 | 24.068 | 24.212 | 27.618 | 33.860 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NE Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DPI EJENDOMME ApS | Company | 50.0% | 50.0% | 2012 |
MUE HOLDING ApS | Company | 33.3% | 33.3% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Erik Preisler | Management | 0 companies |