| Revenue | DKK -14K | +40% |
| EBITDA | DKK -14K | -40% |
| Net profit | DKK 3,1M | +15% |
| Total assets | DKK 9,7M | +20% |
| Equity | DKK 9,5M | +32% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -10 | -8 | -8 | -7 | -6 | -7 | -8 | 0 | 0 | 0 | 5 | -10 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -10 | -8 | -8 | -7 | -6 | -7 | -8 | -9 | -16 | -59 | 5 | -10 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -10 | -8 | -8 | -7 | -6 | -7 | -8 | -9 | -16 | -59 | 5 | -10 | -14 |
| Net financials | 218 | 44 | 1 | 407 | 524 | 759 | 1.014 | 833 | 52 | 790 | 325 | 2.384 | 2.679 | 3.172 |
| Profit before tax | 201 | 34 | -8 | 400 | 517 | 752 | 1.007 | 825 | 43 | 774 | 266 | 2.389 | 2.669 | 3.158 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -33 | 2 | -22 | 49 |
| Net profit | 201 | 34 | -8 | 400 | 517 | 752 | 1.007 | 825 | 43 | 774 | 299 | 2.387 | 2.691 | 3.109 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 510 | 447 | 351 | 651 | 1.066 | 1.219 | 2.526 | 2.943 | 2.593 | 2.937 | 3.701 | 5.629 | 8.055 | 9.690 |
| Equity | 408 | 353 | 245 | 645 | 1.060 | 1.213 | 1.620 | 2.336 | 2.269 | 2.930 | 2.929 | 4.939 | 7.230 | 9.509 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 600 | 300 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 103 | 95 | 106 | 6 | 6 | 6 | 306 | 306 | 324 | 6 | 772 | 690 | 825 | 181 |
| Total debt | 103 | 95 | 106 | 6 | 6 | 6 | 906 | 606 | 324 | 6 | 772 | 690 | 825 | 181 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|