| Revenue | DKK 2,3M | -33% |
| EBITDA | DKK 1,6M | -43% |
| Net profit | DKK 1,2M | -43% |
| Total assets | DKK 2,2M | -36% |
| Equity | DKK 1,4M | -40% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.118 | 3.126 | 3.262 | 3.500 | 2.349 |
| Staff expenses | -658 | -677 | -702 | -750 | -788 |
| EBITDA | 1.460 | 2.449 | 2.560 | 2.750 | 1.561 |
| Depreciation & amort. | -10 | -0 | -0 | -0 | -0 |
| EBIT | 1.450 | 2.449 | 2.560 | 2.750 | 1.561 |
| Net financials | -18 | -55 | -2 | 2 | 2 |
| Profit before tax | 1.432 | 2.394 | 2.558 | 2.752 | 1.563 |
| Tax | 315 | 531 | 564 | 606 | 346 |
| Net profit | 1.118 | 1.863 | 1.994 | 2.146 | 1.217 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.946 | 3.031 | 3.149 | 3.467 | 2.225 |
| Equity | 1.279 | 2.032 | 2.166 | 2.297 | 1.374 |
| Long-term debt | 60 | 63 | 0 | 0 | 0 |
| Short-term debt | 607 | 936 | 983 | 1.170 | 851 |
| Total debt | 667 | 999 | 983 | 1.170 | 851 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PR Management | Management | 2019 |
AM Management | Management | 2011 |
| Former (1) | ||
MØ Management | Management | 2011 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Former (3) | ||
| Board of Directors | 2011 – 2017 | |
| Chairman | 2011 – 2017 | |
| Deputy Chairman | 2011 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Ørts Vejlgaard | Management | 0 companies |
| Peter Ronnie Hulstrøm | Management | 0 companies |
| Anders Madsen | Management | 0 companies |
| Carl Erik Kristensen | Board of Directors | 0 companies |
| Hans Peter Kristensen | Board of Directors | 0 companies |
| Kristen Krogh Jensen | Chairman | 0 companies |
| Mikkel Schmidt | Board of Directors | 0 companies |
| Thomas Holst Olsen | Board of Directors | 0 companies |
| Karsten Olesen | Deputy Chairman | 0 companies |