| Revenue | DKK 37K | -9% |
| EBITDA | DKK 37K | +15% |
| Net profit | DKK 32K | +13% |
| Total assets | DKK 144K | +26% |
| Equity | DKK 128K | +33% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30 | 30 | 30 | 30 | 30 | 60 | 48 | 40 | 35 | 40 | 40 | 40 | 37 |
| Staff expenses | -0 | -78 | -65 | -34 | -43 | -64 | -24 | -10 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 24 | -56 | -43 | -11 | -21 | -13 | 15 | 22 | 27 | 32 | 32 | 32 | 37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 24 | -56 | -43 | -11 | -21 | -13 | 15 | 22 | 27 | 32 | 32 | 32 | 37 |
| Net financials | -22 | 2 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -1 | 3 | 4 | 4 |
| Profit before tax | 2 | -54 | -42 | -11 | -21 | -14 | 15 | 22 | 27 | 31 | 35 | 36 | 41 |
| Tax | 7 | -13 | -10 | -3 | -5 | -3 | 3 | 2 | 6 | 7 | 8 | 8 | 9 |
| Net profit | -5 | -41 | -33 | -8 | -16 | -11 | 12 | 19 | 21 | 24 | 27 | 28 | 32 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 83 | 45 | 17 | 2 | 9 | 29 | 10 | 3 | 37 | 55 | 83 | 114 | 144 |
| Equity | 73 | 32 | -1 | -9 | -25 | -36 | -24 | -5 | 16 | 41 | 68 | 96 | 128 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 13 | 18 | 11 | 34 | 64 | 34 | 7 | 20 | 14 | 15 | 18 | 16 |
| Total debt | 10 | 13 | 18 | 11 | 34 | 64 | 34 | 7 | 20 | 14 | 15 | 18 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KAMI ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Bjørn Christensen | Management | 0 companies |