| Revenue | DKK -13K | -52% |
| EBITDA | DKK -13K | +52% |
| Net profit | DKK 202K | +132% |
| Total assets | DKK 5,2M | +5% |
| Equity | DKK 4,2M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -32 | 48 | 48 | 48 | -357 | 58 | 3 | 2 | 47 | -15 | -27 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -32 | 48 | 48 | 48 | -357 | 58 | 3 | 2 | 47 | 145 | -27 | -13 |
| Depreciation & amort. | -0 | -1 | -10 | -10 | -10 | -10 | -10 | -10 | -10 | -10 | 80 | -0 | -0 |
| EBIT | -11 | -33 | 38 | 38 | 39 | -367 | 49 | -6 | -8 | 37 | 65 | -27 | -13 |
| Net financials | 2.187 | 120 | 146 | 119 | 100 | 70 | -51 | 1.762 | 55 | 81 | -23 | 108 | 228 |
| Profit before tax | 2.177 | 87 | 184 | 157 | 139 | -297 | -2 | 1.755 | 48 | 118 | 42 | 81 | 215 |
| Tax | 19 | 13 | 47 | 38 | 32 | -52 | 32 | 14 | 11 | 25 | -0 | -6 | 13 |
| Net profit | 2.157 | 74 | 137 | 119 | 107 | -245 | -35 | 1.741 | 36 | 93 | 42 | 87 | 202 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.762 | 3.920 | 3.891 | 3.836 | 3.768 | 5.196 | 5.156 | 6.225 | 6.187 | 5.339 | 5.067 | 5.012 | 5.243 |
| Equity | — | 3.333 | 3.372 | 3.391 | 3.397 | 3.152 | 3.082 | 3.818 | 3.839 | 3.917 | 3.943 | 4.031 | 4.233 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 405 | 587 | 520 | 446 | 371 | 2.044 | 2.074 | 2.407 | 2.348 | 1.422 | 1.123 | 981 | 1.011 |
| Total debt | 405 | 587 | 520 | 446 | 371 | 2.044 | 2.074 | 2.407 | 2.348 | 1.422 | 1.123 | 981 | 1.011 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Management | Management | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Lamm | Management | 0 companies |