| Revenue | DKK 181K | +14% |
| EBITDA | DKK 46K | -69% |
| Net profit | DKK 1,6M | +150% |
| Total assets | DKK 12,9M | +11% |
| Equity | DKK 12,8M | +12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -5 | 1 | -4 | -4 | -16 | -30 | -10 | -7 | -9 | -53 | 105 | 159 | 181 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -11 | -135 |
| EBITDA | -17 | -5 | 1 | -4 | -4 | -16 | -30 | -38 | -46 | -58 | -93 | 91 | 148 | 46 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -35 | -35 |
| EBIT | -17 | -5 | 1 | -4 | -4 | -16 | -30 | -38 | -46 | -58 | -93 | 91 | 113 | 11 |
| Net financials | 352 | 1.469 | 2.416 | 2.691 | 966 | -393 | -708 | -137 | -583 | 744 | 314 | 5.879 | 614 | 1.625 |
| Profit before tax | 335 | 1.433 | 2.385 | 2.625 | 962 | -409 | -761 | -174 | -630 | 686 | 221 | 5.969 | 726 | 1.636 |
| Tax | -0 | -3 | 8 | 13 | 0 | -0 | -0 | 22 | 8 | 38 | -0 | 5 | 92 | 52 |
| Net profit | 335 | 1.436 | 2.377 | 2.612 | 962 | -409 | -761 | -196 | -638 | 648 | 221 | 5.965 | 634 | 1.584 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 492 | 1.885 | 4.262 | 6.891 | 7.649 | 7.103 | 5.342 | 5.168 | 4.620 | 5.268 | 6.131 | 11.211 | 11.629 | 12.930 |
| Equity | 415 | 1.852 | 4.229 | 6.743 | 7.605 | 7.096 | 5.334 | 5.139 | 4.501 | 5.038 | 5.146 | 10.997 | 11.462 | 12.796 |
| Long-term debt | 0 | 0 | 4 | 13 | 0 | 0 | 0 | 0 | 11 | 0 | 0 | 0 | 82 | 42 |
| Short-term debt | 77 | 34 | 28 | 135 | 44 | 8 | 8 | 30 | 108 | 230 | 984 | 214 | 85 | 92 |
| Total debt | 77 | 34 | 33 | 148 | 44 | 8 | 8 | 30 | 119 | 230 | 984 | 214 | 167 | 135 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|