| Revenue | DKK -6K | +0% |
| EBITDA | DKK 235K | +1427% |
| Net profit | DKK 150K | +249% |
| Total assets | DKK 282K | +423% |
| Equity | DKK -3,9M | +4% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 475 | 324 | 541 | -100 | -26 | -23 | -12 | -6 | -6 |
| Staff expenses | -1.171 | -965 | -822 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -696 | -641 | -281 | -100 | -291 | -690 | -221 | -18 | 235 |
| Depreciation & amort. | -145 | -48 | -79 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -840 | -689 | -360 | -100 | -291 | -690 | -221 | -18 | 235 |
| Net financials | -98 | -181 | -130 | -100 | -110 | -102 | -105 | -108 | -111 |
| Profit before tax | -938 | -870 | -489 | -200 | -401 | -792 | -325 | -125 | 124 |
| Tax | -234 | -211 | -91 | -64 | -30 | -28 | -26 | -25 | -26 |
| Net profit | -704 | -659 | -399 | -136 | -371 | -765 | -299 | -100 | 150 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.601 | 2.957 | 1.778 | 1.162 | 1.024 | 224 | 26 | 54 | 282 |
| Equity | -1.313 | -1.972 | -2.371 | -2.507 | -2.878 | -3.643 | -3.942 | -4.042 | -3.893 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.914 | 4.929 | 4.149 | 3.669 | 3.902 | 3.867 | 3.968 | 4.096 | 4.174 |
| Total debt | 2.914 | 4.929 | 4.149 | 3.669 | 3.902 | 3.867 | 3.968 | 4.096 | 4.174 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2011 | |
BATS A/S | Company | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Shmuel Rosenzweig | Chief Executive Officer | 0 companies |
| Lennart Bent Lajboschitz | Board of Directors | 0 companies |