| Revenue | DKK 13,6M | +43% |
| EBITDA | DKK 8,4M | +57% |
| Net profit | DKK 6,6M | +60% |
| Total assets | DKK 52,4M | +18% |
| Equity | DKK 32,2M | +13% |
| Employees | 6 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.389 | 6.915 | 7.244 | 6.879 | 8.208 | 6.904 | 6.167 | 6.744 | 9.129 | 14.845 | 9.803 | 9.467 | 13.554 |
| Staff expenses | -4.655 | -5.086 | -4.800 | -4.852 | -5.239 | -4.826 | -4.523 | -5.163 | -4.942 | -6.006 | -4.485 | -4.138 | -5.201 |
| EBITDA | -266 | 1.829 | 2.444 | 2.027 | 2.969 | 2.078 | 1.642 | 1.582 | 4.187 | 8.839 | 5.317 | 5.330 | 8.353 |
| Depreciation & amort. | -320 | -367 | -289 | -298 | -294 | -320 | -213 | -208 | -212 | -185 | -158 | -159 | -161 |
| EBIT | -586 | 1.463 | 2.155 | 1.729 | 2.675 | 1.759 | 1.429 | 1.374 | 3.975 | 8.654 | 5.159 | 5.170 | 8.192 |
| Net financials | -287 | -172 | -73 | -20 | -17 | -46 | -51 | 1.436 | -634 | -162 | 6 | 158 | 188 |
| Profit before tax | -873 | 1.291 | 2.082 | 1.710 | 2.658 | 1.713 | 1.378 | 2.809 | 3.341 | 8.492 | 5.165 | 5.328 | 8.380 |
| Tax | 478 | -68 | 119 | 378 | 587 | 378 | 306 | 274 | 739 | 1.932 | 1.153 | 1.191 | 1.743 |
| Net profit | -1.352 | 1.359 | 1.963 | 1.332 | 2.071 | 1.334 | 1.073 | 2.535 | 2.602 | 6.561 | 4.013 | 4.137 | 6.636 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.635 | 19.815 | 21.091 | 21.496 | 24.963 | 26.517 | 25.572 | 30.763 | 41.099 | 39.187 | 39.676 | 44.385 | 52.435 |
| Equity | 8.373 | 9.732 | 11.695 | 13.027 | 15.098 | 16.432 | 16.205 | 15.774 | 18.375 | 24.936 | 26.449 | 28.586 | 32.222 |
| Long-term debt | 368 | 82 | 0 | 0 | 0 | 0 | 0 | 393 | 285 | 0 | 1.086 | 1.054 | 933 |
| Short-term debt | 14.045 | 9.220 | 8.630 | 7.750 | 9.178 | 9.461 | 8.861 | 14.053 | 21.922 | 13.766 | 11.687 | 14.329 | 18.891 |
| Total debt | 14.413 | 9.302 | 8.630 | 7.750 | 9.178 | 9.461 | 8.861 | 14.445 | 22.206 | 13.766 | 12.772 | 15.384 | 19.824 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HF Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
GJ Management | Management | 1971 | — | — |
EG Management | Management | 2005 | — | — |
HF Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
CA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
DH Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
HS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
SO Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
BJ Audit | Audit | 1971 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1971 | — | — | |
| Chairman | 1971 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1971 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
WIELAND SCANDINAVIA A/S | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Frithiof Nielsen | Chief Executive Officer | 0 companies |
| Gorm Juhl Madsen | Management | 0 companies |
| Ernst Genckel | Management | 0 companies |
| Heine From-Sønnichsen | Chief Executive Officer | 0 companies |
| Christoph Altrichter | Chief Executive Officer | 0 companies |
| Daniel Herbert Gottschalck Grüttner | Chief Executive Officer | 0 companies |
| Henriette Selgen Bjerring | Chief Executive Officer | 0 companies |
| Steen Oluf Dupont Toft Borner | Chief Executive Officer | 0 companies |
| Bent Jon Jensen | Audit | 0 companies |
| Markus Folz | Board of Directors | 0 companies |
| Wolfgang Ensslin | Board of Directors | 0 companies |
| Jørgen Cosmus | Board of Directors | 0 companies |
| Søren Larsen | Chairman | 0 companies |
| Dr. Matthias Pauly | Board of Directors | 0 companies |
| Jörg Dietrich Nübling | Board of Directors | 0 companies |
| Werner Theodor Traa | Chairman | 0 companies |
| Christian Juhl Madsen | Board of Directors | 0 companies |
| Horst Arthur Hefele | Board of Directors | 0 companies |
| Costante Anastasia | Board of Directors | 0 companies |
| Dr. Joerg Hanisch | Board of Directors | 0 companies |
| Lars Manner | Board of Directors | 0 companies |
| Dr. Sebastian Horst Reinhold Koehler | Chairman | 0 companies |