| Revenue | DKK 16M | +17% |
| EBITDA | DKK 7,1M | +26% |
| Net profit | DKK 5,4M | +30% |
| Total assets | DKK 19,9M | -11% |
| Equity | DKK 12,6M | +13% |
| Employees | 18 | — |
| Item | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|
| Revenue | 9.403 | 12.563 | 13.740 | 16.022 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 1.000 | 4.617 | 5.668 | 7.115 |
| Depreciation & amort. | -1.052 | -159 | -143 | -100 |
| EBIT | -52 | 4.457 | 5.526 | 7.014 |
| Net financials | -84 | 11 | -18 | -23 |
| Profit before tax | -136 | 4.468 | 5.508 | 6.991 |
| Tax | 12 | 947 | 1.309 | 1.544 |
| Net profit | -148 | 3.521 | 4.198 | 5.447 |
| Item | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|
| Total assets | 20.365 | 17.803 | 22.283 | 19.938 |
| Equity | 11.982 | 10.503 | 11.201 | 12.649 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 8.383 | 7.300 | 11.082 | 7.289 |
| Total debt | 8.383 | 7.300 | 11.082 | 7.289 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
VR Management | Management | 1980 – 1996 |
GE Unofficial title | Unofficial title | 2001 – 2002 |
SA Unofficial title | Unofficial title | 2004 – 2006 |
LN Management | Management | 2003 – 2017 |
AK Unofficial title | Unofficial title | 2009 – 2013 |
JA Management | Management | 1997 – 2003 |
JL Unofficial title | Unofficial title | 2009 – 2013 |
BH Management | Management | 1980 – 2003 |
| Audit | 1980 – 1989 | |
| Name | Role | Member since |
|---|---|---|
| Former (28) | ||
| Deputy Chairman | 2010 – 2015 | |
| Deputy Chairman | 2009 – 2010 | |
| Chairman | 1999 – 2001 | |
| Board of Directors | 1998 – 2001 | |
| Chairman | 1980 – 2009 | |
OH | Board of Directors | 2001 – 2004 |
| Board of Directors | 1980 – 1997 | |
| Chairman | 1995 – 1999 | |
| Board of Directors | 1980 – 1997 | |
| Chairman | 2004 – 2006 | |
| Board of Directors | 2005 – 2009 | |
| Chairman | 2001 – 2002 | |
| Board of Directors | 1980 – 1989 | |
| Board of Directors | 1994 – 1995 | |
| Board of Directors | 2004 – 2005 | |
| Board of Directors | 2009 – 2013 | |
| Board of Directors | 1980 – 1989 | |
| Board of Directors | 1980 – 1995 | |
| Board of Directors | 1998 – 2001 | |
| Board of Directors | 1980 – 2004 | |
| Chairman | 2009 – 2010 | |
| Board of Directors | 1980 – 1994 | |
| Board of Directors | 1980 – 1998 | |
| Board of Directors | 2009 – 2013 | |
| Deputy Chairman | 2015 – 2017 | |
| Board of Directors | 2005 – 2006 | |
| Chairman | 2010 – 2017 | |
| Board of Directors | 1998 – 1998 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1987 |
| Person | Role here | Other companies |
|---|---|---|
| Viggo Riber | Management | 0 companies |
| Grethe Edling | Unofficial title | 0 companies |
| Svend Arne Jørgensen | Unofficial title | 0 companies |
| Lars Nørgaard | Management | 0 companies |
| Ahilan Kandasamy | Unofficial title | 0 companies |
| Jens-Ole Aagaard Jensen | Management | 0 companies |
| John Lythje | Unofficial title | 0 companies |
| Børge Hedegaard Svendsen | Management | 0 companies |
| REVISIONSKONTORET I HERNING, AKTIESELSKAB | Audit | 0 companies |
| Karsten Larsen | Deputy Chairman | 0 companies |
| John Albert Gustafsson | Deputy Chairman | 0 companies |
| Ole Torbjørn Toftdahl Olesen | Chairman | 0 companies |
| Michael Hindkjær | Board of Directors | 0 companies |
| Sven Asbjørn Toftdahl Olesen | Chairman | 0 companies |
| Ole Hald | Board of Directors | 0 companies |
| Hans Ludvig Westh | Board of Directors | 0 companies |
| Lars Bo Makwarth | Chairman | 0 companies |
| Ole Broberg Rasmussen | Board of Directors | 0 companies |
| Steen Jørgensen | Chairman | 0 companies |
| Tommy Waldemar Cosedis Holting | Board of Directors | 0 companies |
| Robert George Fernley | Chairman | 0 companies |
| Per Broberg Rasmussen | Board of Directors | 0 companies |
| Peter Leschly | Board of Directors | 0 companies |
| Torben Larsen | Board of Directors | 0 companies |
| Magnus Bjarne Lauridsen | Board of Directors | 0 companies |
| Hans Broberg Rasmussen | Board of Directors | 0 companies |
| Svend Aage Overgaard Nielsen | Board of Directors | 0 companies |
| Torben Sandfeld Nielsen | Board of Directors | 0 companies |
| Gitte Lissen Møller | Board of Directors | 0 companies |
| Peter Enevoldsen | Chairman | 0 companies |
| Erik Søndergaard Andersen | Board of Directors | 0 companies |
| Torben Manthai | Board of Directors | 0 companies |
| Tommy Georg Christensen | Board of Directors | 0 companies |
| Søren Sandholm Overgaard | Deputy Chairman | 0 companies |
| Charlotte Kjær Ørskov | Board of Directors | 0 companies |
| Christian Krog Andersen | Chairman | 0 companies |
| John Egerton Simonsen | Board of Directors | 0 companies |