| Revenue | DKK -7K | -18% |
| EBITDA | DKK -7K | +18% |
| Net profit | DKK -207K | -14% |
| Total assets | DKK 2,6M | -9% |
| Equity | DKK -93K | -182% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -4 | -4 | -1 | -1 | -1 | -1 | -21 | 8 | -6 | -48 | -9 | -9 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -4 | -4 | -1 | -1 | -1 | -1 | -21 | 8 | -6 | 291 | -9 | -9 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -4 | -4 | -1 | -1 | -1 | -1 | -21 | 8 | -6 | 291 | -9 | -9 | -7 |
| Net financials | -73 | 99 | -5 | 32 | 41 | -4 | -12 | -418 | 92 | 114 | -43 | -48 | -172 | -200 |
| Profit before tax | -84 | 95 | -9 | 31 | 40 | -5 | -14 | -438 | 99 | 108 | 248 | -57 | -181 | -207 |
| Tax | -3 | -1 | -0 | -0 | -0 | -0 | -0 | 6 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -81 | 96 | -8 | 31 | 40 | -5 | -13 | -444 | 99 | 108 | 248 | -57 | -181 | -207 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 55 | 154 | 150 | 184 | 225 | 220 | 207 | 763 | 913 | 923 | 1.600 | 3.079 | 2.885 | 2.613 |
| Equity | — | 139 | 131 | 162 | 202 | 197 | 184 | -260 | -161 | -53 | 584 | 413 | 114 | -93 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 15 | 19 | 21 | 23 | 23 | 23 | 1.023 | 1.074 | 976 | 1.016 | 2.666 | 2.771 | 2.706 |
| Total debt | 11 | 15 | 19 | 21 | 23 | 23 | 23 | 1.023 | 1.074 | 976 | 1.016 | 2.666 | 2.771 | 2.706 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MW Audit | Audit | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Wagner | Audit | 0 companies |