| Revenue | DKK -8K | +8% |
| EBITDA | DKK -8K | -8% |
| Net profit | DKK 2,6M | +3% |
| Total assets | DKK 14,7M | +24% |
| Equity | DKK 14,2M | +22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -41 | -42 | -43 | -43 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -41 | -42 | -43 | -43 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -8 |
| Net financials | 413 | 451 | 557 | 355 | 494 | 569 | 453 | 551 | 1.060 | 2.107 | 1.558 | 2.614 | 2.697 |
| Profit before tax | 407 | 409 | 515 | 311 | 451 | 563 | 446 | 544 | 1.053 | 2.100 | 1.550 | 2.607 | 2.689 |
| Tax | 5 | 7 | 7 | 7 | 6 | 8 | 8 | 9 | 15 | 8 | 26 | 44 | 40 |
| Net profit | 402 | 402 | 508 | 305 | 445 | 554 | 438 | 535 | 1.037 | 2.092 | 1.525 | 2.563 | 2.649 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.448 | 2.767 | 3.191 | 3.410 | 3.767 | 4.234 | 4.582 | 4.938 | 5.907 | 7.881 | 9.334 | 11.814 | 14.671 |
| Equity | 2.429 | 2.735 | 3.144 | 3.349 | 3.693 | 4.144 | 4.476 | 4.902 | 5.829 | 7.808 | 9.218 | 11.663 | 14.190 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 32 | 47 | 60 | 74 | 90 | 107 | 35 | 78 | 73 | 115 | 151 | 481 |
| Total debt | 19 | 32 | 47 | 60 | 74 | 90 | 107 | 35 | 78 | 73 | 115 | 151 | 481 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|