| Revenue | DKK -8K | +0% |
| EBITDA | DKK -8K | +0% |
| Net profit | DKK -481K | +4% |
| Total assets | DKK 5,3M | -9% |
| Equity | DKK 5M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -7 | -8 | -7 | -8 | -8 | -8 | -7 | -7 | -7 | -7 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -54 | -42 | -55 | -88 | -95 | -103 | -8 | -7 | -7 | -7 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -54 | -42 | -55 | -88 | -95 | -103 | -8 | -7 | -7 | -7 | -7 | -7 |
| Net financials | 458 | 530 | 598 | 418 | 593 | 732 | 647 | 389 | -140 | -86 | -131 | -484 | -464 |
| Profit before tax | 451 | 476 | 556 | 363 | 505 | 637 | 544 | 380 | -148 | -94 | -138 | -492 | -471 |
| Tax | 11 | 6 | 4 | 6 | 15 | 16 | 18 | 14 | -0 | 9 | 10 | 10 | 10 |
| Net profit | 440 | 470 | 552 | 357 | 490 | 621 | 525 | 367 | -148 | -103 | -148 | -502 | -481 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.461 | 6.090 | 6.222 | 6.488 | 6.691 | 7.237 | 7.150 | 7.397 | 6.666 | 6.461 | 6.324 | 5.790 | 5.277 |
| Equity | 4.694 | 5.067 | 5.521 | 5.779 | 6.167 | 6.685 | 7.104 | 7.363 | 6.655 | 6.440 | 6.177 | 5.558 | 4.955 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 767 | 1.022 | 701 | 709 | 523 | 552 | 45 | 33 | 10 | 21 | 146 | 232 | 321 |
| Total debt | 767 | 1.022 | 701 | 709 | 523 | 552 | 45 | 33 | 10 | 21 | 146 | 232 | 321 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2011 | |
| Individual | 25.0% | 25.0% | 2011 |
| Person | Role here | Other companies |
|---|