| Revenue | DKK 6,5M | +35% |
| EBITDA | DKK 2,6M | +48% |
| Net profit | DKK 2M | +65% |
| Total assets | DKK 4,5M | +26% |
| Equity | DKK 2,5M | +49% |
| Employees | 7 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 2.733 | 3.726 | 4.278 | 4.858 | 6.544 |
| Staff expenses | -2.145 | -2.303 | -2.688 | -3.073 | -3.911 |
| EBITDA | 588 | 1.423 | 1.590 | 1.785 | 2.633 |
| Depreciation & amort. | -0 | -26 | -104 | -182 | -0 |
| EBIT | 588 | 1.397 | 1.486 | 1.603 | 2.633 |
| Net financials | -7 | -9 | -18 | -15 | -8 |
| Profit before tax | 581 | 1.388 | 1.469 | 1.588 | 2.629 |
| Tax | 129 | 305 | 323 | 349 | 579 |
| Net profit | 453 | 1.083 | 1.146 | 1.239 | 2.050 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 1.653 | 3.391 | 2.834 | 3.578 | 4.495 |
| Equity | 702 | 1.284 | 1.430 | 1.669 | 2.480 |
| Long-term debt | 85 | 79 | 0 | 0 | 0 |
| Short-term debt | 864 | 1.948 | 1.362 | 1.907 | 2.013 |
| Total debt | 949 | 2.026 | 1.362 | 1.907 | 2.013 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
LS Management | Management | 2011 – 2022 |
AA Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2011 – 2018 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2011 – 2018 | |
| Chairman | 2018 – 2025 | |
| Board of Directors | 2018 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Company | 100% | 100% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Sonne Larsen | Management | 0 companies |
| Ashkan Ahmadinia | Chief Executive Officer | 0 companies |
| Knud Larsen | Board of Directors | 0 companies |
| Patrick Jan Kuklinski | Board of Directors | 0 companies |
| Christian David Kielgast | Board of Directors | 0 companies |
| Finn Henrik Träff | Chairman | 0 companies |
| Rasmus Juul-Nyholm | Board of Directors | 0 companies |